- JP-listed companies
- istyle Inc.
- Income statement
istyle Inc. (3660) Income statement
Market cap
¥50B
P/E ratio
36.9x
iStyle runs the @cosme beauty review platform, providing advertising and data services to cosmetics companies while also selling products through its own channels.
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | 2026/06 | |
| Revenue | 3,832 | 4,456 | 6,410 | 7,141 | 9,664 | 14,282 | 18,888 | 28,470 | 32,193 | 30,564 | 30,950 | 34,401 | 42,890 | 56,085 | 68,768 | 81,807 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | 2,559 | 4,043 | 6,106 | 8,852 | 14,783 | 17,018 | 16,571 | 16,627 | 18,563 | 23,720 | 31,440 | 39,134 | 47,222 |
| Gross profit | - | - | - | 4,582 | 5,621 | 8,176 | 10,036 | 13,686 | 15,175 | 13,993 | 14,323 | 15,838 | 19,171 | 24,645 | 29,634 | 34,585 |
| Gross margin (%) | - | - | - | |||||||||||||
| Operating margin (%) | - | - | - | |||||||||||||
| Operating expenses | - | - | - | 4,108 | 4,983 | 6,426 | 8,571 | 11,561 | 14,699 | 16,318 | 14,927 | 16,291 | 18,353 | 22,705 | 26,470 | 30,500 |
| Operating income | - | - | - | 474 | 637 | 1,751 | 1,465 | 2,125 | 476 | -2,325 | -604 | -453 | 817 | 1,940 | 3,164 | 4,085 |
| Income before tax | 432 | 612 | 714 | 460 | 647 | 1,657 | 1,299 | 2,147 | 380 | -2,438 | -795 | -593 | 410 | 1,721 | 3,310 | 4,244 |
| Pretax margin (%) | 11.3 | 13.7 | 11.1 | 6.4 | 6.7 | 11.6 | 6.9 | 7.5 | 1.2 | -8 | -2.6 | -1.7 | 1 | 3.1 | 4.8 | 5.2 |
| Provision for income taxes | - | - | - | 260 | 241 | 554 | 556 | 869 | 697 | 129 | 169 | -147 | 89 | 340 | 860 | 1,256 |
| Effective tax rate (%) | - | - | - | |||||||||||||
| Net income | 260 | 370 | 429 | 14 | 350 | 1,277 | 1,079 | 1,229 | -519 | -5,020 | 389 | -544 | 302 | 1,249 | 2,334 | 1,348 |
| Earnings per share | 23.15 | 32.5 | 32.26 | 0.97 | 24.38 | 22.1 | 18.51 | 18.62 | -8.05 | -76.94 | 5.5 | -8 | 3.69 | 15.65 | 28.97 | 30.7 |
| Diluted EPS | - | 29.25 | 30.19 | 0.94 | 23.92 | 21.16 | 17.79 | 17.12 | - | - | 5.28 | - | 2.52 | 10.42 | 19.73 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |