Pole To Win Holdings, Inc. (3657) Income statement

Market cap

¥11.4B

P/E ratio

15.1x

Paul to Win Holdings provides complete service solutions for gaming, tech, and e-commerce companies through debugging, customer support, localization, and media content development globally.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01	2026/01
Revenue	8,364	10,866	13,880	14,753	18,120	19,633	22,266	23,764	26,120	26,729	34,252	39,929	46,980	52,226	48,837
Revenue growth (%)	-
Cost of revenue	-	-	-	9,864	12,030	13,007	15,121	16,293	18,127	18,722	24,535	28,878	36,251	40,613	37,650
Gross profit	-	-	-	4,889	6,091	6,626	7,145	7,471	7,993	8,008	9,717	11,051	10,729	11,612	11,188
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,027	3,731	4,217	4,895	4,308	4,462	4,790	6,412	8,327	10,324	10,826	11,427
Operating income	-	-	-	1,862	2,360	2,409	2,250	3,163	3,531	3,218	3,305	2,724	404	787	-238
Income before tax	1,281	1,886	2,291	1,880	2,229	2,312	2,351	3,083	3,474	3,596	3,383	2,689	509	756	-508
Pretax margin (%)	15.3	17.4	16.5	12.7	12.3	11.8	10.6	13	13.3	13.5	9.9	6.7	1.1	1.4	-1
Provision for income taxes	-	-	-	843	870	979	1,037	984	1,011	1,429	1,004	1,199	817	919	-364
Effective tax rate (%)	-	-	-
Net income	652	932	1,206	1,001	1,287	1,169	1,100	1,839	1,788	2,120	2,241	797	-1,968	-690	295
Earnings per share	86.01	53.35	63.55	52.6	67.58	63.42	60.9	49.97	47.24	55.99	59.16	21.18	-54.57	-19.58	-98.41
Diluted EPS	82.56	51.86	61.82	51.84	66.65	62.63	60.83	49.89	47.2	55.96	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	12	13	14	15	16	16	16