Explore Watchlists Pricing

KOEI TECMO HOLDINGS CO., LTD. (3635) Income statement

Market cap

¥497.8B

P/E ratio

15.5x

Japanese gaming company that develops and publishes video games worldwide, plus operates amusement facilities and manages real estate properties.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	35,525	34,639	37,576	37,799	38,332	37,034	38,926	38,968	42,645	60,370	72,759	78,417	84,584	83,150	88,393
Revenue growth (%)	-
Cost of revenue	-	-	-	20,697	19,407	19,823	19,566	19,052	20,088	21,298	22,156	21,317	29,289	30,760	31,331
Gross profit	-	-	-	17,102	18,924	17,211	19,360	19,915	22,556	39,071	50,602	57,099	55,294	52,390	57,062
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,450	7,855	8,429	7,649	7,823	8,454	14,673	16,075	17,966	26,799	20,270	19,894
Operating income	-	-	-	9,652	11,069	8,781	11,711	12,092	14,102	24,397	34,527	39,133	28,494	32,119	37,168
Income before tax	7,472	8,835	10,728	13,568	15,755	15,211	18,293	18,307	18,869	39,299	48,696	39,899	45,741	49,988	57,000
Pretax margin (%)	21	25.5	28.6	35.9	41.1	41.1	47	47	44.2	65.1	66.9	50.9	54.1	60.1	64.5
Provision for income taxes	-	-	-	4,281	4,718	3,587	5,275	4,613	4,941	9,624	13,279	9,028	11,537	12,360	14,170
Effective tax rate (%)	-	-	-
Net income	6,398	3,018	3,526	9,434	10,855	11,624	13,017	13,694	15,306	29,550	35,359	30,935	33,792	37,628	17,522
Earnings per share	44.6	54.36	66.55	90.29	103.27	110.46	123.24	108	120.85	178.68	214.56	98.2	107.06	119.14	131.77
Diluted EPS	44.54	54.22	66.19	89.83	102.94	110.14	122.91	107.77	120.48	177.72	209.71	91.22	99.73	113.65	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	61	117	108	50	54	60	66