- JP-listed companies
- TECMIRA HOLDINGS INC.
- Income statement
TECMIRA HOLDINGS INC. (3627) Income statement
Market cap
¥3.6B
P/E ratio
22.7x
Provides lifestyle services, AI cloud solutions, and IoT devices through subsidiaries like Neos Corporation and JENESIS Corporation across education, health, and technology sectors.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 6,038 | 6,615 | 7,277 | 5,334 | 5,564 | 5,288 | 4,947 | 8,903 | 10,816 | 8,500 | 9,551 | 8,659 | 8,737 | 11,166 | 10,405 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 3,917 | 3,931 | 4,050 | 3,882 | 6,873 | 8,014 | 5,943 | 6,185 | 5,566 | 5,865 | 7,375 | 6,592 |
| Gross profit | - | - | - | 1,416 | 1,633 | 1,237 | 1,064 | 2,030 | 2,802 | 2,557 | 3,365 | 3,094 | 2,872 | 3,790 | 3,813 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,830 | 1,557 | 1,509 | 1,388 | 1,525 | 1,927 | 2,317 | 2,849 | 2,913 | 2,995 | 3,699 | 3,740 |
| Operating income | - | - | - | -414 | 77 | -272 | -323 | 504 | 876 | 239 | 517 | 181 | -123 | 91 | 73 |
| Income before tax | 534 | 366 | 176 | -377 | 82 | -287 | -431 | 482 | 852 | 217 | 433 | 386 | 133 | 103 | 93 |
| Pretax margin (%) | 8.8 | 5.5 | 2.4 | -7.1 | 1.5 | -5.4 | -8.7 | 5.4 | 7.9 | 2.6 | 4.5 | 4.5 | 1.5 | 0.9 | 0.9 |
| Provision for income taxes | - | - | - | 389 | 3 | 6 | 3 | 37 | 232 | -97 | 270 | 34 | 5 | 68 | 70 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 208 | -85 | 63 | -982 | 29 | -358 | -646 | 456 | 596 | 316 | 353 | 263 | 74 | -141 | -34 |
| Earnings per share | 2,698.79 | -10.91 | 7.99 | -116.12 | 3.38 | -41.87 | -72.39 | 44.13 | 49.71 | 27.07 | 29.54 | 22.45 | 6.28 | -11.85 | -4.98 |
| Diluted EPS | 2,423.62 | 12.22 | 7.69 | - | 3.36 | - | - | 43.9 | 49.47 | 25.65 | 28.28 | 21.81 | 6.17 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 3 | 2 | 10 | 5 | 5 | 5 | 5 |