- JP-listed companies
- Netyear Group Corporation
- Income statement
Netyear Group Corporation (3622) Income statement
Market cap
¥3.5B
P/E ratio
14.6x
Netear Group provides digital transformation and marketing services to corporations and government agencies, specializing in generative AI-powered solutions.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 4,022 | 4,355 | 5,352 | 7,239 | 6,802 | 5,907 | 6,190 | 5,514 | 5,466 | 5,611 | 3,416 | 3,919 | 3,631 | 3,378 | 3,673 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,745 | 5,636 | 5,135 | 5,381 | 4,645 | 4,631 | 4,571 | 2,563 | 3,028 | 2,813 | 2,694 | 2,784 |
| Gross profit | - | - | - | 1,495 | 1,165 | 772 | 809 | 869 | 835 | 1,041 | 853 | 891 | 818 | 684 | 888 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,052 | 1,019 | 978 | 860 | 847 | 913 | 868 | 648 | 610 | 673 | 601 | 556 |
| Operating income | - | - | - | 443 | 146 | -206 | -51 | 22 | -78 | 172 | 205 | 281 | 145 | 83 | 332 |
| Income before tax | 103 | 144 | 191 | 447 | 144 | -210 | -54 | 21 | -78 | 172 | 205 | 280 | 144 | 83 | 337 |
| Pretax margin (%) | 2.6 | 3.3 | 3.6 | 6.2 | 2.1 | -3.6 | -0.9 | 0.4 | -1.4 | 3.1 | 6 | 7.2 | 4 | 2.5 | 9.2 |
| Provision for income taxes | - | - | - | 182 | 65 | 85 | 42 | 27 | 2 | -31 | 230 | 80 | 38 | 27 | 78 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 19 | 80 | 62 | 77 | 79 | -295 | 318 | -80 | -68 | 203 | 581 | 200 | 106 | -34 | 174 |
| Earnings per share | 9.72 | 13.49 | 8.77 | 10.81 | 10.89 | -43.05 | 44.71 | -11.94 | -9.75 | 28.6 | 82.95 | 28.61 | 15.16 | -4.82 | 24.84 |
| Diluted EPS | 9.45 | 13.27 | 8.52 | 10.63 | 10.76 | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 3.25 | 3.25 | 3.25 | 5.75 | 6 | 6 | 7 |