JP-listed companies
HOGY MEDICAL CO.,LTD.

HOGY MEDICAL CO.,LTD.JP:3593

Market cap

¥110.5B

P/E ratio

52.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	33,094	34,793	35,233	36,568	36,859	36,918	36,658	37,232	36,504	36,778	38,981	39,100
Cost of sales	16,380	17,046	17,855	18,984	20,355	22,450	21,831	21,798	21,177	21,361	23,241	26,037
Gross profit (loss)	16,713	17,747	17,378	17,583	16,503	14,467	14,827	15,434	15,326	15,416	15,740	13,063
Selling, general and administrative expenses	8,599	8,999	8,872	8,799	9,060	9,194	10,444	10,126	9,694	9,281	9,105	8,894
Operating profit (loss)	8,113	8,747	8,505	8,784	7,443	5,273	4,382	5,307	5,632	6,135	6,634	4,169
Interest income	5	5	11	12	20	30	45	70	63	39	106	249
Dividend income	45	60	62	73	90	71	85	70	60	45	49	58
Interest on securities	-	-	-	-	-	-	-	-	-	-	-	-
Foreign exchange gains	116	111	115	-	-	4	25	36	10	-	-	-
Dividend income	45	60	62	73	90	71	85	70	60	45	49	58
Insurance claim income	-	-	-	-	-	-	-	-	2	73	1	35
Rental income	-	-	-	-	-	-	-	-	-	-	68	62
Other	73	83	43	36	53	55	55	53	50	40	34	34
Non-operating income	240	316	279	228	165	161	212	505	421	406	261	440
Interest expenses	-	-	-	-	-	-	-	1	2	6	29	23
Foreign exchange losses	-	-	-	55	73	-	-	-	-	43	2	37
Loss on investments in investment partnerships	-	2	15	-	7	10	26	18	61	90	141	187
Rental costs	-	-	-	-	-	-	-	-	-	-	71	94
Other	-	5	1	1	1	2	7	3	-	3	-	21
Non-operating expenses	-	8	16	88	204	54	91	22	65	255	242	363
Ordinary profit (loss)	8,353	9,055	8,768	8,924	7,403	5,380	4,503	5,791	5,988	6,285	6,653	4,245
Gain on sale of non-current assets	3	1	47	4	-	2	-	1	1	1	-	40
Extraordinary income	3	312	47	4	1,024	2,224	3,998	1,943	1,030	1	-	40
Loss on abandonment of non-current assets	3	25	6	4	5	1	2	5	28	1	-	11
Impairment losses	-	-	-	-	-	-	-	-	-	-	464	198
Extraordinary losses	3	482	137	184	5	21	2	9	28	1	464	210
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	584
Extraordinary losses	3	482	137	184	5	21	2	9	28	1	464	210
Profit (loss) before income taxes	8,353	8,885	8,678	8,743	8,422	7,583	8,499	7,725	6,989	6,286	6,189	4,075
Income taxes - current	2,944	3,346	3,086	2,805	2,609	2,239	2,512	2,194	2,081	1,952	2,176	1,183
Income taxes - deferred	162	-94	-67	27	26	82	-56	40	-21	-	-272	99
Income taxes	3,106	3,252	3,019	2,832	2,636	2,321	2,456	2,235	2,060	1,951	1,904	1,282
Profit (loss)	-	-	5,659	5,911	5,786	5,262	6,043	5,489	4,928	4,334	4,285	2,793
Profit (loss) attributable to non-controlling interests	-	-	-	-	-	-	-	-40	-30	-35	-31	-11
Profit (loss) attributable to owners of parent	-	-	5,659	5,910	5,786	5,262	6,043	5,529	4,959	4,370	4,316	2,804