CHIKARANOMOTO HOLDINGS Co.,Ltd.【JP:3561】Income statement

Market cap

¥46.6B

P/E ratio

21.3x

Operates Ippudo ramen restaurants and other dining brands across 16 countries while manufacturing noodles and food products for retail sales worldwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/12	2013/12	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	10,341	10,756	17,846	20,866	22,431	24,452	27,466	29,107	16,539	19,398	26,116	31,777	34,166
Revenue growth (%)	-		-
Cost of revenue	-	-	-	6,156	6,670	7,089	7,802	8,466	5,068	5,655	7,748	9,367	10,171
Gross profit	-	-	-	14,710	15,760	17,363	19,665	20,641	11,471	13,743	18,368	22,410	23,995
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	14,207	15,151	16,457	18,707	19,943	12,451	12,693	16,087	19,113	21,185
Operating income	-	-	-	503	609	906	958	698	-980	1,051	2,281	3,297	2,810
Income before tax	484	357	182	431	540	872	923	623	-1,011	1,083	2,322	3,489	2,842
Pretax margin (%)	4.7	3.3	1	2.1	2.4	3.6	3.4	2.1	-6.1	5.6	8.9	11	8.3
Provision for income taxes	-	-	-	249	283	140	302	261	20	-51	235	874	865
Effective tax rate (%)	-	-	-
Net income	163	117	38	125	271	635	615	-214	-2,393	981	1,628	2,186	1,758
Net income margin (%)
Earnings per share	1,113.28	16	-25.38	12.16	26.28	27.85	26.26	-9.03	-100.08	34.91	57.05	72.87	58.35
Diluted EPS	-	-	-	-	24.25	26.23	25.45	13.97	-	34.64	56.52	72.44	58.32
Dividend payout ratio (%)	-	-	-	-	-	-	-		-	-
Dividend per share	-	-	-	-	-	-	-	4	-	-	15	20	18
EBITDA	-	-	-
EBITDA margin (%)	-	-	-