- JP-listed companies
- p-ban.com Corp.
- Income statement
p-ban.com Corp. (3559) Income statement
Market cap
¥1.9B
P/E ratio
14.1x
Provides printed circuit boards and electronic device manufacturing services to engineers and businesses through P-Board.com and S-GOK platforms.
| 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 1,287 | 1,516 | 1,684 | 1,717 | 1,831 | 1,995 | 2,107 | 2,133 | 1,989 | 1,933 | 2,015 | 2,016 | 2,181 | 2,312 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 1,243 | 1,231 | 1,313 | 1,371 | 1,409 | 1,337 | 1,272 | 1,347 | 1,337 | 1,392 | 1,439 |
| Gross profit | - | - | - | 474 | 600 | 682 | 736 | 725 | 652 | 660 | 668 | 679 | 789 | 873 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 414 | 370 | 396 | 438 | 478 | 447 | 463 | 485 | 546 | 632 | 683 |
| Operating income | - | - | - | 60 | 230 | 286 | 298 | 247 | 205 | 198 | 183 | 133 | 157 | 190 |
| Income before tax | 61 | 85 | 71 | 68 | 221 | 291 | 300 | 232 | 210 | 199 | 182 | 132 | 159 | 187 |
| Pretax margin (%) | 4.8 | 5.6 | 4.2 | 4 | 12 | 14.6 | 14.2 | 10.9 | 10.5 | 10.3 | 9 | 6.6 | 7.3 | 8.1 |
| Provision for income taxes | - | - | - | 34 | 70 | 94 | 101 | 57 | 63 | 62 | 86 | 37 | 43 | 51 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 42 | 51 | 49 | 62 | 159 | 221 | 236 | 112 | 143 | 137 | 93 | 93 | 113 | 106 |
| Earnings per share | 61,259.26 | 75,043.43 | 23.92 | 30.18 | 77.66 | 101.1 | 106.84 | 24.98 | 31.89 | 28.97 | 19.52 | 20 | 24.02 | 22.57 |
| Diluted EPS | - | - | - | - | 68.28 | 89.74 | 95.68 | 22.65 | 29.2 | 28.07 | 19.26 | 19.92 | 23.97 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | 5 | 8 | 8 | 8 | 8 | 10 | 10 |