KUSURI NO AOKI HOLDINGS CO., LTD.JP:3549

Market cap
¥303.1B
P/E ratio
24.6x
May 20,
2017
May 20,
2018
May 20,
2019
May 20,
2020
May 20,
2021
May 20,
2022
May 20,
2023
May 20,
2024
Net sales188,744221,286250,885300,173305,880328,335378,874436,875
Cost of sales135,658159,220179,015216,059215,766238,572272,767318,784
Operating expenses42,40950,20357,72267,75573,49575,69290,81099,521
Operating profit (loss)10,67611,86214,14716,35916,61914,07015,29618,569
Gross profit (loss)53,08662,06571,86984,11490,11489,762106,107118,090
Interest income2731353743514443
Dividend income215141459565780
Other2448147119189341314298
Commission income165224251289275240247281
Non-operating income5618636106379862,0714,2522,231
Rental income49525760136174214278
Subsidy income373431482551,1633,3491,237
Gain on receipt of donated non-current assets8164716626432411
Other2448147119189341314298
Non-operating income5618636106379862,0714,2522,231
Selling, general and administrative expenses42,40950,20357,72267,75573,49575,69290,81099,521
Interest expenses76637488120175268359
Rental costs30343447526170148
Other201528318811981190
Other201528318811981190
Non-operating expenses128113136166261356420699
Non-operating expenses128113136166261356420699
Operating profit (loss)10,67611,86214,14716,35916,61914,07015,29618,569
Ordinary profit (loss)11,11012,61214,62016,82917,34415,78519,12920,101
Interest income2731353743514443
Dividend income215141459565780
Other2448147119189341314298
Commission income165224251289275240247281
Non-operating income5618636106379862,0714,2522,231
Rental income49525760136174214278
Subsidy income373431482551,1633,3491,237
Gain on receipt of donated non-current assets8164716626432411
Other2448147119189341314298
Non-operating income5618636106379862,0714,2522,231
Interest expenses76637488120175268359
Rental costs30343447526170148
Other201528318811981190
Other201528318811981190
Non-operating expenses128113136166261356420699
Non-operating expenses128113136166261356420699
Gain on sale of non-current assets38----520109
Gain on reversal of share acquisition rights73161443-
Gain on bargain purchase-----302--
Extraordinary income4513103806839074109
Gain on sale of investment securities-----123-
Gain on reversal of share acquisition rights73161443-
Subsidy income-992636767--
Other------6-
Extraordinary income4513103806839074109
Ordinary profit (loss)11,11012,61214,62016,82917,34415,78519,12920,101
Profit (loss) before income taxes11,05712,51314,47617,19016,82514,57916,76019,570
Gain on sale of non-current assets38----520109
Gain on reversal of share acquisition rights73161443-
Gain on bargain purchase-----302--
Extraordinary income4513103806839074109
Gain on sale of investment securities-----123-
Gain on reversal of share acquisition rights73161443-
Subsidy income-992636767--
Other------6-
Extraordinary income4513103806839074109
Income taxes - current3,0453,9214,0965,1234,6775,3585,9466,541
Loss on sale of non-current assets1--21582019
Loss on retirement of non-current assets5150-161221328236
Impairment losses4452145-4631,3442,064370
Provision for loss on store closings------261-
Other-----6013-
Extraordinary losses97112154195871,5972,442639
Income taxes - deferred-169-230-268-34985-618-1,512720
Profit (loss) before income taxes11,05712,51314,47617,19016,82514,57916,76019,570
Income taxes2,8763,6903,8284,7744,7624,7394,4347,262
Income taxes - current3,0453,9214,0965,1234,6775,3585,9466,541
Profit (loss)8,1818,82310,64812,41612,0629,83912,32612,307
Income taxes - deferred-169-230-268-34985-618-1,512720
Income taxes2,8763,6903,8284,7744,7624,7394,4347,262
Profit (loss)8,1818,82310,64812,41612,0629,83912,32612,307
Profit (loss) attributable to owners of parent8,1818,82310,64812,41612,0629,83912,32612,307