- JP-listed companies
- Income statement
【JP:3542】Income statement
Market cap
¥14.5B
P/E ratio
21.1x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 3,394 | 4,812 | 7,511 | 7,494 | 9,136 | 10,960 | 12,977 | 13,323 | 13,570 | 19,313 | 16,833 | 16,973 | 16,063 | 15,935 |
| Cost of revenue | - | - | - | 3,456 | 4,583 | - | - | - | - | - | - | - | - | - |
| Gross profit | - | - | - | 4,038 | 4,553 | 5,743 | 6,832 | 7,182 | 7,688 | 11,597 | 9,372 | 8,472 | 7,996 | 8,163 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 3,503 | 3,969 | 4,914 | 6,270 | 7,478 | 7,571 | 9,772 | 8,776 | 8,133 | 7,224 | 7,236 |
| Operating income | - | - | - | 535 | 584 | 828 | 562 | -296 | 116 | 1,825 | 596 | 338 | 772 | 927 |
| Income before tax | 449 | 540 | 726 | 532 | 587 | 809 | 590 | -257 | 147 | 1,852 | 621 | 365 | 790 | 938 |
| Provision for income taxes | - | - | - | 338 | 235 | 38 | 231 | -77 | 63 | 692 | 239 | 124 | 286 | 346 |
| Net income | 244 | -448 | 386 | 137 | 487 | 786 | 339 | -241 | 41 | 1,159 | 383 | 120 | 394 | 592 |
| Earnings per share | 6,150.69 | -10,707.89 | 121.61 | 32.56 | 114.93 | 77.65 | 32.84 | -23.44 | 3.94 | 110.99 | 36.43 | 11.49 | 37.82 | 57.23 |
| Diluted EPS | - | - | - | - | - | 76.08 | 32.24 | - | 3.93 | 109.51 | 36.22 | 11.48 | 37.79 | 57.16 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 11 |