Rankings Pricing

JM HOLDINGS CO.,LTD.JP:3539

Market cap

¥86.4B

P/E ratio

12.4x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/07	2013/07	2014/07	2015/07	2016/07	2017/07	2018/07	2019/07	2020/07	2021/07	2022/07	2023/07	2024/07	2025/07
Revenue	31,774	37,008	78,694	91,540	97,174	103,770	108,289	113,278	126,958	129,823	140,845	154,815	172,331	186,207
Revenue growth (%)	-
Cost of revenue	-	-	-	64,975	68,938	74,137	77,797	80,874	90,283	92,924	101,506	110,810	123,122	132,767
Gross profit	-	-	-	26,565	28,236	29,632	30,491	32,403	36,674	36,899	39,339	44,005	49,209	53,440
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	3,476	4,282	3,952	4,449	4,600	6,717	6,575	6,675	7,242	9,149	10,048
Operating expenses	-	-	-	23,088	23,954	25,679	26,042	27,803	29,957	30,323	32,663	36,762	40,060	43,391
Income before tax	1,326	1,207	2,481	3,556	4,289	4,086	4,546	4,751	6,808	6,693	6,925	7,417	9,318	10,144
Pretax margin (%)	4.2	3.3	3.2	3.9	4.4	3.9	4.2	4.2	5.4	5.2	4.9	4.8	5.4	5.4
Provision for income taxes	-	-	-	1,559	2,001	1,754	1,749	1,985	2,456	2,494	2,657	2,899	3,214	3,376
Effective tax rate (%)	-	-	-
Net income	978	668	1,315	1,854	2,557	2,674	2,797	2,854	3,688	4,285	4,306	4,457	5,487	6,489
Net income margin (%)
Earnings per share	43.87	29.96	60.08	83.18	108.95	100.28	104.11	105.59	137.09	159.28	159.9	165.56	204.86	252.05
Diluted EPS	43.87	29.96	60.08	83.18	108.95	100.28	104.11	105.59	137.09	159.28	159.9	165.56	204.86	252.05
Dividend payout ratio (%)
Dividend per share	100	100	100	100	10	20	30	20	35	30	35	40	42	46
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data