- JP-listed companies
- Suminoe Textile Co., Ltd.
Suminoe Textile Co., Ltd.JP:3501
Market cap
¥15.7B
P/E ratio
May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | |
Cash and deposits | - | 7,403 | 9,684 | 9,663 | 7,930 | 7,050 | 9,531 | 7,880 | 10,500 | 10,936 | 8,150 | 7,079 | 8,303 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 13,816 | 15,814 | 15,665 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,146 | 1,835 | 1,625 |
Electronically recorded monetary claims - operating | - | - | - | - | 3,981 | 4,719 | 5,607 | 5,673 | 6,469 | 5,846 | 6,171 | 7,385 | 7,764 |
Securities | - | 275 | 275 | 275 | 295 | - | 8 | 8 | 30 | 53 | 58 | 63 | 72 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 11,362 | 13,514 | 13,646 |
Merchandise and finished goods | - | 8,015 | 8,861 | 9,554 | 9,753 | 10,449 | 11,077 | 9,367 | 10,422 | 8,533 | 10,187 | 9,583 | 9,657 |
Work in process | - | 1,530 | 1,924 | 1,778 | 1,706 | 1,925 | 1,788 | 2,011 | 1,669 | 1,610 | 1,828 | 2,023 | 2,362 |
Raw materials and supplies | - | 2,581 | 3,668 | 3,497 | 3,983 | 4,170 | 3,768 | 4,287 | 2,847 | 2,716 | 3,605 | 4,316 | 4,312 |
Income taxes refund receivable | - | - | - | - | 30 | 379 | 125 | 166 | 149 | 70 | 32 | 120 | 101 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 265 | 157 |
Other | - | 3,026 | 2,707 | 3,057 | 2,998 | 3,867 | 3,431 | 3,092 | 2,120 | 2,666 | 2,925 | 2,521 | 2,780 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 64 | 78 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 3,108 | 3,525 |
Allowance for doubtful accounts | - | -31 | -20 | -17 | -42 | -23 | -17 | -29 | -23 | -24 | -27 | -28 | -69 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,195 | 2,012 |
Current assets | - | 43,740 | 49,722 | 52,095 | 49,809 | 50,934 | 53,392 | 50,638 | 48,688 | 46,557 | 46,749 | 48,880 | 50,949 |
Other | - | 3,026 | 2,707 | 3,057 | 2,998 | 3,867 | 3,431 | 3,092 | 2,120 | 2,666 | 2,925 | 2,521 | 2,780 |
Allowance for doubtful accounts | - | -31 | -20 | -17 | -42 | -23 | -17 | -29 | -23 | -24 | -27 | -28 | -69 |
Current assets | - | 43,740 | 49,722 | 52,095 | 49,809 | 50,934 | 53,392 | 50,638 | 48,688 | 46,557 | 46,749 | 48,880 | 50,949 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 6,035 | 5,990 |
Buildings and structures, net | - | 3,765 | 3,733 | 3,455 | 3,644 | 4,887 | 4,673 | 4,530 | 4,296 | 4,202 | 8,163 | 8,206 | 8,165 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 489 | 453 |
Machinery, equipment and vehicles, net | - | 3,570 | 3,948 | 3,821 | 3,986 | 3,976 | 3,544 | 3,136 | 3,060 | 2,798 | 2,854 | 2,863 | 3,685 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 508 | 481 |
Land | - | 17,842 | 17,263 | 17,254 | 17,277 | 17,604 | 17,600 | 17,611 | 17,602 | 17,606 | 16,138 | 16,640 | 15,652 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 5 | 6 |
Leased assets | - | 1,190 | 1,515 | 1,499 | 936 | 888 | 794 | 562 | 1,587 | 1,290 | 1,359 | 1,170 | 1,360 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 220 | 293 |
Construction in progress | - | 265 | 30 | 861 | 189 | 202 | 181 | 121 | 547 | 1,696 | 432 | 285 | 1,386 |
Land | - | 17,842 | 17,263 | 17,254 | 17,277 | 17,604 | 17,600 | 17,611 | 17,602 | 17,606 | 16,138 | 16,640 | 15,652 |
Other, net | - | 296 | 294 | 297 | 252 | 284 | 343 | 397 | 365 | 433 | 604 | 809 | 663 |
Leased assets | - | 1,190 | 1,515 | 1,499 | 936 | 888 | 794 | 562 | 1,587 | 1,290 | 1,359 | 1,170 | 1,360 |
Property, plant and equipment | - | 26,932 | 26,787 | 27,189 | 26,286 | 27,842 | 27,138 | 26,361 | 27,460 | 28,028 | 29,553 | 29,976 | 30,914 |
Construction in progress | - | 265 | 30 | 861 | 189 | 202 | 181 | 121 | 547 | 1,696 | 432 | 285 | 1,386 |
Property, plant and equipment | - | 26,932 | 26,787 | 27,189 | 26,286 | 27,842 | 27,138 | 26,361 | 27,460 | 28,028 | 29,553 | 29,976 | 30,914 |
Software | - | - | - | - | - | - | - | - | - | - | - | 503 | 342 |
Leased assets | - | 15 | 9 | 37 | 36 | 22 | 4 | 1 | 5 | 2 | 8 | 5 | 4 |
Other | - | 406 | 467 | 458 | 1,143 | 1,024 | 1,081 | 1,419 | 1,593 | 1,544 | 1,825 | 1,650 | 1,506 |
Intangible assets | - | 422 | 476 | 495 | 1,179 | 1,047 | 1,085 | 1,421 | 1,598 | 1,547 | 1,834 | 1,656 | 1,510 |
Investment securities | - | 6,922 | 7,396 | 9,617 | 8,228 | 9,037 | 8,984 | 6,932 | 5,987 | 4,916 | 4,304 | 4,904 | 6,396 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,725 | 11,720 |
Long-term loans receivable | - | 7 | 6 | 7 | 5 | 3 | 5 | 6 | 6 | 9 | 9 | 6 | 3 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Deferred tax assets | - | - | - | - | - | - | - | 1,587 | 1,395 | 1,542 | 1,416 | 1,663 | 1,304 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 853 | 753 |
Other | - | 1,325 | 1,183 | 1,223 | 1,308 | 1,324 | 1,209 | 1,178 | 1,293 | 1,228 | 1,149 | 1,216 | 1,262 |
Long-term loans receivable | - | 7 | 6 | 7 | 5 | 3 | 5 | 6 | 6 | 9 | 9 | 6 | 3 |
Allowance for doubtful accounts | - | -160 | -150 | -147 | -147 | -143 | -148 | -150 | -157 | -162 | -216 | -152 | -142 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 385 | 1,203 |
Investments and other assets | - | 8,996 | 9,175 | 11,384 | 9,602 | 10,429 | 11,187 | 9,554 | 8,525 | 7,534 | 6,663 | 7,638 | 8,824 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 23 | 3 |
Deferred tax assets | - | - | - | - | - | - | - | 1,587 | 1,395 | 1,542 | 1,416 | 1,663 | 1,304 |
Facility membership | - | - | - | - | - | - | - | - | - | - | - | 178 | 178 |
Other | - | 1,325 | 1,183 | 1,223 | 1,308 | 1,324 | 1,209 | 1,178 | 1,293 | 1,228 | 1,149 | 1,216 | 1,262 |
Allowance for doubtful accounts | - | -160 | -150 | -147 | -147 | -143 | -148 | -150 | -157 | -162 | -216 | -152 | -142 |
Investments and other assets | - | 8,996 | 9,175 | 11,384 | 9,602 | 10,429 | 11,187 | 9,554 | 8,525 | 7,534 | 6,663 | 7,638 | 8,824 |
Non-current assets | - | 36,350 | 36,438 | 38,923 | 37,068 | 39,319 | 39,411 | 37,336 | 37,584 | 37,111 | 38,051 | 39,271 | 41,249 |
Assets | - | 80,090 | 86,161 | 90,929 | 86,878 | 90,254 | 92,182 | 87,975 | 86,272 | 83,669 | 84,801 | 88,151 | 92,199 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 348 | 253 |
Notes and accounts payable - trade | - | 16,487 | 19,649 | 19,744 | 18,209 | 15,381 | 14,571 | 15,193 | 13,161 | 11,997 | 12,063 | 10,237 | 11,519 |
Electronically recorded obligations - operating | - | - | - | - | - | 3,854 | 4,783 | 4,425 | 5,135 | 4,243 | 4,700 | 7,596 | 8,200 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,952 | 5,268 |
Short-term borrowings | - | 10,526 | 11,064 | 11,456 | 13,128 | 12,411 | 13,588 | 9,755 | 10,858 | 9,834 | 12,399 | 12,841 | 8,249 |
Short-term borrowings | - | 10,526 | 11,064 | 11,456 | 13,128 | 12,411 | 13,588 | 9,755 | 10,858 | 9,834 | 12,399 | 12,841 | 8,249 |
Lease liabilities | - | 631 | 659 | 1,072 | 604 | 587 | 528 | 495 | 647 | 611 | 677 | 686 | 800 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 2,347 | 2,981 |
Income taxes payable | - | 383 | 588 | 671 | 889 | 462 | 550 | 458 | 592 | 588 | 507 | 493 | 812 |
Lease liabilities | - | 631 | 659 | 1,072 | 604 | 587 | 528 | 495 | 647 | 611 | 677 | 686 | 800 |
Provision for losses on sales of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 903 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 65 | 678 |
Other | - | 3,532 | 3,862 | 3,879 | 3,128 | 3,521 | 3,377 | 3,450 | 3,473 | 4,283 | 4,664 | 4,153 | 4,993 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 908 | 1,092 |
Current liabilities | - | 31,561 | 35,824 | 36,791 | 35,961 | 36,218 | 37,872 | 33,779 | 33,868 | 31,856 | 35,046 | 36,008 | 35,479 |
Income taxes payable | - | 383 | 588 | 671 | 889 | 462 | 550 | 458 | 592 | 588 | 507 | 493 | 812 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 8,476 | 9,276 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 23 | 23 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 11 | 4 |
Electronically recorded obligations - facilities | - | - | - | - | - | - | - | - | - | - | - | 64 | 54 |
Other | - | 3,532 | 3,862 | 3,879 | 3,128 | 3,521 | 3,377 | 3,450 | 3,473 | 4,283 | 4,664 | 4,153 | 4,993 |
Current liabilities | - | 31,561 | 35,824 | 36,791 | 35,961 | 36,218 | 37,872 | 33,779 | 33,868 | 31,856 | 35,046 | 36,008 | 35,479 |
Bonds payable | - | - | - | - | - | 500 | 500 | 1,500 | 1,500 | 1,000 | 1,000 | 1,000 | 1,000 |
Long-term borrowings | - | 4,957 | 4,437 | 3,678 | 3,830 | 6,035 | 5,308 | 7,293 | 7,825 | 7,855 | 5,600 | 7,438 | 8,840 |
Lease liabilities | - | 1,207 | 1,154 | 857 | 963 | 919 | 709 | 660 | 1,335 | 1,017 | 1,123 | 1,205 | 1,214 |
Deferred tax liabilities for land revaluation | - | 4,556 | 4,375 | 3,970 | 3,761 | 3,761 | 3,761 | 3,761 | 3,761 | 3,761 | 3,375 | 3,375 | 3,093 |
Deferred tax liabilities | - | - | - | - | - | - | - | 554 | 332 | 313 | 308 | 311 | 313 |
Provision for retirement benefits | - | 3,796 | - | - | - | - | - | - | - | - | - | 2,656 | 2,577 |
Deferred tax liabilities for land revaluation | - | 4,556 | 4,375 | 3,970 | 3,761 | 3,761 | 3,761 | 3,761 | 3,761 | 3,761 | 3,375 | 3,375 | 3,093 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 18 | 18 |
Provision for retirement benefits for directors (and other officers) | - | 326 | 271 | 286 | 323 | 334 | 382 | 95 | 103 | 112 | 137 | 96 | 90 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 70 | 90 |
Retirement benefit liability | - | - | 4,030 | 3,856 | 3,904 | 4,048 | 4,065 | 4,303 | 4,223 | 4,148 | 4,197 | 4,111 | 3,956 |
Other | - | 545 | 415 | 473 | 458 | 518 | 493 | 756 | 741 | 647 | 563 | 489 | 521 |
Non-current liabilities | - | 16,025 | 15,253 | 14,130 | 13,738 | 16,636 | 15,768 | 18,924 | 19,821 | 18,856 | 16,306 | 18,029 | 19,031 |
Liabilities | - | 47,587 | 51,078 | 50,921 | 49,700 | 52,855 | 53,640 | 52,704 | 53,690 | 50,712 | 51,352 | 54,037 | 54,511 |
Share capital | - | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 | 9,554 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,388 | 2,388 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 222 | - |
Capital surplus | - | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,651 | 2,640 | 2,626 | 2,611 | 2,388 |
Capital surplus | - | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,652 | 2,651 | 2,640 | 2,626 | 2,611 | 2,388 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,390 | 6,220 |
Retained earnings | - | 7,923 | 10,135 | 11,550 | 10,768 | 10,266 | 10,822 | 10,777 | 10,452 | 10,672 | 11,480 | 11,207 | 12,198 |
Retained earnings | - | 7,923 | 10,135 | 11,550 | 10,768 | 10,266 | 10,822 | 10,777 | 10,452 | 10,672 | 11,480 | 11,207 | 12,198 |
Treasury shares | - | -355 | -357 | -359 | -360 | -362 | -364 | -2,423 | -4,017 | -3,988 | -3,949 | -3,913 | -2,709 |
Shareholders' equity | - | 19,774 | 21,984 | 23,397 | 22,614 | 22,111 | 22,664 | 20,560 | 18,641 | 18,878 | 19,711 | 19,458 | 21,431 |
Valuation difference on available-for-sale securities | - | 1,973 | 2,177 | 3,771 | 2,450 | 3,035 | 3,154 | 1,913 | 1,434 | 893 | 545 | 1,143 | 1,750 |
Deferred gains or losses on hedges | - | 34 | -14 | -2 | 5 | -9 | 11 | -6 | 2 | - | 58 | 27 | -1 |
Revaluation reserve for land | - | 7,532 | 7,167 | 7,588 | 7,797 | 7,797 | 7,797 | 7,797 | 7,797 | 7,797 | 6,922 | 6,922 | 6,283 |
Valuation and translation adjustments | - | 9,548 | 9,447 | 12,475 | 10,701 | 11,174 | 11,393 | 10,028 | 9,357 | 9,166 | 8,593 | 9,403 | 10,607 |
Foreign currency translation adjustment | - | 7 | 363 | 1,324 | 645 | 549 | 600 | 601 | 331 | 608 | 1,170 | 1,362 | 2,605 |
Remeasurements of defined benefit plans | - | - | -248 | -205 | -196 | -198 | -170 | -277 | -208 | -134 | -104 | -52 | -30 |
Valuation and translation adjustments | - | 9,548 | 9,447 | 12,475 | 10,701 | 11,174 | 11,393 | 10,028 | 9,357 | 9,166 | 8,593 | 9,403 | 10,607 |
Net assets | 29,049 | 32,503 | 35,082 | 40,015 | 37,178 | 37,398 | 38,541 | 35,271 | 32,582 | 32,956 | 33,448 | 34,113 | 37,687 |
Non-controlling interests | - | - | - | 4,035 | 3,861 | 4,113 | 4,484 | 4,682 | 4,583 | 4,911 | 5,144 | 5,251 | 5,649 |
Net assets | 29,049 | 32,503 | 35,082 | 40,015 | 37,178 | 37,398 | 38,541 | 35,271 | 32,582 | 32,956 | 33,448 | 34,113 | 37,687 |
Liabilities and net assets | - | 80,090 | 86,161 | 90,929 | 86,878 | 90,254 | 92,182 | 87,975 | 86,272 | 83,669 | 84,801 | 88,151 | 92,199 |