- JP-listed companies
- Koryojyuhan Co., Ltd.
- Income statement
Koryojyuhan Co., Ltd. (3495) Income statement
Market cap
¥6.8B
P/E ratio
6.2x
Kōryō Juhan provides real estate sales, rentals, and property management services across Ibaraki, Chiba, and Tokyo prefectures in Japan.
| 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 4,219 | 3,903 | 4,305 | 4,952 | 5,329 | 6,248 | 7,536 | 7,799 | 8,713 | 9,325 | 10,036 | 11,533 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 2,643 | 2,842 | 3,446 | 4,435 | 4,541 | 5,264 | 5,721 | 6,136 | 7,400 |
| Gross profit | - | - | - | 2,310 | 2,486 | 2,802 | 3,101 | 3,258 | 3,449 | 3,604 | 3,900 | 4,133 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 1,864 | 1,946 | 2,224 | 2,540 | 2,635 | 2,655 | 2,747 | 2,899 | 3,062 |
| Operating income | - | - | - | 446 | 540 | 578 | 561 | 623 | 794 | 857 | 1,001 | 1,071 |
| Income before tax | 310 | 455 | 405 | 438 | 505 | 563 | 573 | 652 | 795 | 854 | 980 | 1,036 |
| Pretax margin (%) | 7.4 | 11.7 | 9.4 | 8.8 | 9.5 | 9 | 7.6 | 8.4 | 9.1 | 9.2 | 9.8 | 9 |
| Provision for income taxes | - | - | - | 155 | 162 | 179 | 187 | 198 | 244 | 268 | 334 | 416 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 196 | 296 | 214 | 278 | 327 | 371 | 385 | 407 | 493 | 653 | 722 | 1,016 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 994.39 | 1,496 | 234.2 | 281.24 | 326.42 | 284.61 | 295 | 307.25 | 366.93 | 241.87 | 264.33 | 368.27 |
| Diluted EPS | - | - | - | - | 314.25 | 279.99 | 289.46 | 299.74 | 360.37 | 236.41 | 258.56 | 360.8 |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | 40 | 48 | 64 | 72 | - | 48 | 55 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |