- JP-listed companies
- J.S.B.Co.,Ltd.
J.S.B.Co.,Ltd.JP:3480
Market cap
¥59.8B
P/E ratio
8x
Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | |
Cash and deposits | - | 5,450 | 7,424 | 8,189 | 8,693 | 9,387 | 12,771 | 14,722 | 11,743 |
Trade accounts receivable and contract assets | - | - | - | - | - | - | - | 654 | 789 |
Inventories | - | - | 113 | 127 | 147 | 167 | 182 | 202 | 222 |
Other | - | 433 | 465 | 534 | 686 | 663 | 772 | 1,032 | 1,312 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -4 | -5 | -1 | -2 | -6 |
Current assets | - | 7,284 | 8,682 | 9,734 | 10,074 | 10,840 | 14,371 | 16,608 | 14,059 |
Other | - | 433 | 465 | 534 | 686 | 663 | 772 | 1,032 | 1,312 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -4 | -5 | -1 | -2 | -6 |
Current assets | - | 7,284 | 8,682 | 9,734 | 10,074 | 10,840 | 14,371 | 16,608 | 14,059 |
Buildings and structures | - | 10,864 | 12,714 | 13,528 | 16,323 | 19,040 | 23,119 | 28,597 | 35,172 |
Accumulated depreciation | - | -3,019 | -3,516 | -3,906 | -4,529 | -5,186 | -5,922 | -6,784 | -7,956 |
Buildings and structures, net | - | 7,845 | 9,198 | 9,622 | 11,794 | 13,854 | 17,196 | 21,813 | 27,216 |
Machinery, equipment and vehicles | - | 75 | 74 | 74 | 75 | 72 | 73 | 79 | 86 |
Accumulated depreciation | - | -44 | -47 | -52 | -56 | -54 | -58 | -61 | -67 |
Machinery, equipment and vehicles, net | - | 31 | 26 | 22 | 19 | 17 | 15 | 18 | 19 |
Tools, furniture and fixtures | - | 417 | 468 | 487 | 533 | 592 | 626 | 710 | 733 |
Accumulated depreciation | - | -291 | -302 | -315 | -354 | -388 | -430 | -487 | -532 |
Tools, furniture and fixtures, net | - | 126 | 166 | 172 | 178 | 204 | 196 | 223 | 202 |
Tools, furniture and fixtures, net | - | 126 | 166 | 172 | 178 | 204 | 196 | 223 | 202 |
Land | - | 4,036 | 5,049 | 5,239 | 6,768 | 8,408 | 9,915 | 11,378 | 13,845 |
Land | - | 4,036 | 5,049 | 5,239 | 6,768 | 8,408 | 9,915 | 11,378 | 13,845 |
Leased assets | - | 89 | 94 | 63 | 36 | 24 | 20 | 26 | 19 |
Accumulated depreciation | - | -53 | -68 | -43 | -25 | -16 | -11 | -11 | -7 |
Leased assets, net | - | 36 | 26 | 20 | 11 | 8 | 9 | 15 | 12 |
Leased assets, net | - | 36 | 26 | 20 | 11 | 8 | 9 | 15 | 12 |
Construction in progress | - | 553 | 190 | 899 | 498 | 652 | 1,878 | 1,523 | 3,363 |
Construction in progress | - | 553 | 190 | 899 | 498 | 652 | 1,878 | 1,523 | 3,363 |
Property, plant and equipment | - | 12,627 | 14,656 | 15,975 | 19,269 | 23,143 | 29,209 | 34,969 | 44,655 |
Property, plant and equipment | - | 12,627 | 14,656 | 15,975 | 19,269 | 23,143 | 29,209 | 34,969 | 44,655 |
Goodwill | - | - | - | 60 | 412 | 619 | 347 | 311 | 219 |
Other | - | - | - | - | 568 | 564 | 539 | 459 | 391 |
Intangible assets | - | 125 | 277 | 680 | 980 | 1,182 | 887 | 770 | 610 |
Other | - | - | - | - | 568 | 564 | 539 | 459 | 391 |
Intangible assets | - | 125 | 277 | 680 | 980 | 1,182 | 887 | 770 | 610 |
Investment securities | - | 831 | 707 | 551 | 624 | 853 | 1,126 | 1,066 | 1,215 |
Long-term loans receivable | - | 94 | 71 | 63 | 64 | 64 | 65 | 94 | 126 |
Leasehold and guarantee deposits | - | 2,462 | 2,409 | 2,478 | 2,681 | 3,147 | 3,390 | 3,785 | 3,987 |
Long-term loans receivable | - | 94 | 71 | 63 | 64 | 64 | 65 | 94 | 126 |
Retirement benefit asset | - | 187 | 216 | 189 | 155 | 137 | 184 | 202 | 285 |
Deferred tax assets | - | - | - | - | 421 | 512 | 461 | 595 | 673 |
Leasehold and guarantee deposits | - | 2,462 | 2,409 | 2,478 | 2,681 | 3,147 | 3,390 | 3,785 | 3,987 |
Other | - | 140 | 305 | 342 | 413 | 376 | 652 | 861 | 1,047 |
Allowance for doubtful accounts | - | -128 | -124 | -123 | -103 | -10 | -10 | -10 | -10 |
Deferred tax assets | - | - | - | - | 421 | 512 | 461 | 595 | 673 |
Investments and other assets | - | 3,607 | 3,607 | 3,844 | 4,254 | 5,080 | 5,869 | 6,592 | 7,322 |
Other | - | 140 | 305 | 342 | 413 | 376 | 652 | 861 | 1,047 |
Allowance for doubtful accounts | - | -128 | -124 | -123 | -103 | -10 | -10 | -10 | -10 |
Investments and other assets | - | 3,607 | 3,607 | 3,844 | 4,254 | 5,080 | 5,869 | 6,592 | 7,322 |
Non-current assets | - | 16,359 | 18,540 | 20,499 | 24,504 | 29,406 | 35,964 | 42,331 | 52,588 |
Assets | - | 23,643 | 27,222 | 29,933 | 34,578 | 40,246 | 50,335 | 58,938 | 66,647 |
Trade accounts payable | - | 280 | 314 | 353 | 374 | 455 | 527 | 555 | 660 |
Current portion of bonds payable | - | 101 | 71 | 61 | 44 | 27 | 20 | 20 | 10 |
Short-term borrowings | - | 255 | 116 | 66 | 66 | 66 | 50 | 50 | 50 |
Current portion of long-term borrowings | - | 1,370 | 963 | 790 | 749 | 825 | 999 | 1,098 | 1,982 |
Current portion of bonds payable | - | 101 | 71 | 61 | 44 | 27 | 20 | 20 | 10 |
Lease liabilities | - | 33 | 30 | - | - | - | - | - | - |
Current portion of long-term borrowings | - | 1,370 | 963 | 790 | 749 | 825 | 999 | 1,098 | 1,982 |
Income taxes payable | - | 469 | 702 | 514 | 588 | 1,000 | 1,097 | 1,345 | 1,332 |
Advances received, operating deposits received and contract liabilities | - | - | - | - | - | - | - | 5,958 | 6,622 |
Income taxes payable | - | 469 | 702 | 514 | 588 | 1,000 | 1,097 | 1,345 | 1,332 |
Provision for bonuses | - | 177 | 216 | 224 | 235 | 267 | 279 | 328 | 343 |
Provision for bonuses for directors (and other officers) | - | - | 114 | - | - | 25 | 177 | 142 | 125 |
Advances received, operating deposits received and contract liabilities | - | - | - | - | - | - | - | 5,958 | 6,622 |
Other | - | 541 | 440 | 534 | 483 | 1,060 | 868 | 974 | 926 |
Current liabilities | - | 6,853 | 6,896 | 6,600 | 7,000 | 8,360 | 9,245 | 10,469 | 12,049 |
Provision for bonuses | - | 177 | 216 | 224 | 235 | 267 | 279 | 328 | 343 |
Provision for bonuses for directors (and other officers) | - | - | 114 | - | - | 25 | 177 | 142 | 125 |
Current liabilities | - | 6,853 | 6,896 | 6,600 | 7,000 | 8,360 | 9,245 | 10,469 | 12,049 |
Bonds payable | - | 254 | 183 | 121 | 77 | 50 | 30 | 10 | - |
Long-term borrowings | - | 7,620 | 8,381 | 8,150 | 10,042 | 11,726 | 14,843 | 18,405 | 20,126 |
Lease liabilities | - | 63 | 37 | - | - | - | - | - | - |
Long-term leasehold and guarantee deposits received | - | 2,116 | 2,115 | 2,129 | 2,302 | 2,476 | 2,575 | 2,742 | 2,881 |
Long-term leasehold and guarantee deposits received | - | 2,116 | 2,115 | 2,129 | 2,302 | 2,476 | 2,575 | 2,742 | 2,881 |
Retirement benefit liability | - | 174 | 191 | 217 | 261 | 284 | 317 | 327 | 322 |
Asset retirement obligations | - | 37 | 37 | 37 | 44 | 49 | 91 | 148 | 157 |
Asset retirement obligations | - | 37 | 37 | 37 | 44 | 49 | 91 | 148 | 157 |
Provision for share awards | - | - | - | - | - | - | - | - | 47 |
Provision for share awards | - | - | - | - | - | - | - | - | 47 |
Other | - | 31 | 72 | 53 | 45 | 40 | 35 | 33 | 21 |
Other | - | 31 | 72 | 53 | 45 | 40 | 35 | 33 | 21 |
Non-current liabilities | - | 10,306 | 11,059 | 10,712 | 12,785 | 14,650 | 17,891 | 21,665 | 23,554 |
Non-current liabilities | - | 10,306 | 11,059 | 10,712 | 12,785 | 14,650 | 17,891 | 21,665 | 23,554 |
Liabilities | - | 17,159 | 17,955 | 17,312 | 19,785 | 23,010 | 27,136 | 32,135 | 35,604 |
Share capital | - | 1,133 | 1,727 | 2,513 | 2,588 | 2,624 | 4,163 | 4,227 | 4,259 |
Capital surplus | - | 1,013 | 1,607 | 2,393 | 2,525 | 2,517 | 4,071 | 4,136 | 4,223 |
Capital surplus | - | 1,013 | 1,607 | 2,393 | 2,525 | 2,517 | 4,071 | 4,136 | 4,223 |
Retained earnings | - | 4,190 | 5,610 | 7,525 | 9,645 | 12,143 | 15,069 | 19,005 | 23,319 |
Retained earnings | - | 4,190 | 5,610 | 7,525 | 9,645 | 12,143 | 15,069 | 19,005 | 23,319 |
Treasury shares | - | -21 | -21 | -22 | -200 | -450 | -674 | -1,074 | -1,431 |
Shareholders' equity | - | 6,315 | 8,922 | 12,409 | 14,558 | 16,834 | 22,629 | 26,294 | 30,371 |
Valuation difference on available-for-sale securities | - | 187 | 355 | 240 | 285 | 414 | 557 | 466 | 568 |
Deferred gains or losses on hedges | - | -2 | -5 | -4 | -8 | -5 | -3 | -1 | -0 |
Valuation and translation adjustments | - | 169 | 345 | 211 | 234 | 368 | 544 | 483 | 650 |
Remeasurements of defined benefit plans | - | -16 | -5 | -24 | -43 | -41 | -10 | 18 | 82 |
Valuation and translation adjustments | - | 169 | 345 | 211 | 234 | 368 | 544 | 483 | 650 |
Share acquisition rights | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
Net assets | 5,432 | 6,484 | 9,267 | 12,621 | 14,793 | 17,236 | 23,200 | 26,803 | 31,043 |
Non-controlling interests | - | - | - | - | - | 32 | 25 | 26 | 22 |
Net assets | 5,432 | 6,484 | 9,267 | 12,621 | 14,793 | 17,236 | 23,200 | 26,803 | 31,043 |
Liabilities and net assets | - | 23,643 | 27,222 | 29,933 | 34,578 | 40,246 | 50,335 | 58,938 | 66,647 |