- JP-listed companies
- G-FACTORY CO.,LTD.
- Balance sheet
G-FACTORY CO.,LTD.JP:3474
Market cap
¥4.5B
P/E ratio
-72.6x
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 455 | 1,487 | 1,521 | 1,214 | 1,066 | 1,845 | 2,240 | 2,127 | 1,505 | 1,454 |
| Total current assets | - | 1,251 | 2,364 | 2,082 | 1,847 | 1,591 | 2,337 | 2,738 | 2,599 | 2,043 | 2,082 |
| Property, plant and equipment, net | - | 85 | 239 | 304 | 360 | 936 | 615 | 749 | 945 | 1,131 | 710 |
| Marketable securities, non-current | - | - | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 4 | 5 |
| Total non-current assets | - | 885 | 848 | 1,065 | 1,181 | 2,167 | 1,791 | 1,934 | 2,281 | 2,515 | 2,283 |
| Total assets | - | 2,136 | 3,213 | 3,147 | 3,028 | 3,758 | 4,128 | 4,672 | 4,879 | 4,557 | 4,365 |
| Long-term debt, current | - | 160 | 175 | 146 | 111 | 225 | 158 | 230 | 273 | 196 | 157 |
| Total current liabilities | - | 613 | 894 | 700 | 565 | 858 | 822 | 1,038 | 1,016 | 934 | 1,108 |
| Long-term debt, non-current | - | 429 | 341 | 194 | 83 | 508 | 1,211 | 1,289 | 1,019 | 929 | 781 |
| Total non-current liabilities | - | 866 | 826 | 751 | 665 | 1,222 | 1,894 | 2,093 | 1,960 | 1,895 | 1,794 |
| Total liabilities | - | 1,479 | 1,720 | 1,451 | 1,230 | 2,080 | 2,717 | 3,131 | 2,976 | 2,830 | 2,902 |
| Common stock and paid-in capital | - | 145 | 690 | 702 | 719 | 722 | 723 | 680 | 680 | 681 | 687 |
| Retained earnings | - | 516 | 807 | 986 | 1,135 | 1,029 | 800 | 1,093 | 1,364 | 1,105 | 772 |
| Stockholders' equity | 482 | 658 | 1,493 | 1,696 | 1,798 | 1,678 | 1,411 | 1,541 | 1,903 | 1,728 | 1,464 |