- JP-listed companies
- Dualtap Co., Ltd.
- Income statement
Dualtap Co., Ltd.【JP:3469】Income statement
Market cap
¥4.1B
P/E ratio
78x
Dual Tap develops and sells investment-focused apartment buildings under the XEBEC brand in central Tokyo, serving individual investors and corporations with compact, high-functionality units near train stations.
| 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 3,125 | 3,742 | 4,858 | 6,029 | 6,997 | 9,697 | 9,778 | 9,543 | 7,254 | 6,148 | 10,756 | 8,627 | 5,173 | 8,368 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 4,619 | 5,636 | 8,241 | 7,278 | 7,930 | 5,824 | 5,041 | 9,612 | 7,346 | 4,330 | 7,254 |
| Gross profit | - | - | - | 1,410 | 1,361 | 1,456 | 2,500 | 1,613 | 1,430 | 1,107 | 1,145 | 1,281 | 843 | 1,114 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 900 | 949 | 1,002 | 1,933 | 1,182 | 1,004 | 934 | 1,094 | 974 | 1,099 | 948 |
| Operating income | - | - | - | 510 | 411 | 454 | 567 | 431 | 426 | 173 | 50 | 307 | -256 | 166 |
| Income before tax | 168 | 127 | 378 | 472 | 330 | 346 | 505 | 296 | 366 | 60 | 95 | 273 | -332 | 96 |
| Pretax margin (%) | 5.4 | 3.4 | 7.8 | 7.8 | 4.7 | 3.6 | 5.2 | 3.1 | 5 | 1 | 0.9 | 3.2 | -6.4 | 1.1 |
| Provision for income taxes | - | - | - | 171 | 118 | 125 | 149 | 99 | 116 | 48 | 38 | 80 | 39 | 42 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 108 | 47 | 193 | 294 | 211 | 220 | 325 | 189 | 251 | 12 | 58 | 193 | -382 | 118 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 134.61 | 58.81 | 216.71 | 349.52 | 251.12 | 200.98 | 96.08 | 55.15 | 73.06 | 3.48 | 16.83 | 56.08 | -112.53 | 33.2 |
| Diluted EPS | - | - | - | - | - | 198.57 | 92.39 | 54.73 | 73.03 | 3.47 | 16.8 | 56.04 | - | 32.24 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 11 | 11.5 | 12 | 12.5 | 12.5 | 12.5 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |