RankingsPricing
  1. JP-listed companies
  2. KI-STAR REAL ESTATE CO.,LTD

KI-STAR REAL ESTATE CO.,LTDJP:3465

Market cap
¥61.2B
P/E ratio
11.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales--51,25864,107103,119120,711155,753184,388241,879283,084
Cost of sales--41,61052,54088,507102,950128,008144,348204,219250,508
Gross profit (loss)--9,64711,56714,61217,76127,74540,04037,66032,576
Sales commission---8081,6582,1572,8493,6775,2426,320
Advertising expenses--6625487068241,145937663782
Salaries and allowances--1,8541,8152,4963,2184,3464,4744,5315,032
Provision for bonuses--183130120135223375499279
Other--2,8133,7763,6825,0026,6206,9177,5368,801
Depreciation--------246262
Selling, general and administrative expenses--5,5156,2688,66111,33515,18416,38018,47121,214
Other--2,8133,7763,6825,0026,6206,9177,5368,801
Selling, general and administrative expenses--5,5156,2688,66111,33515,18416,38018,47121,214
Operating profit (loss)--4,1325,2995,9516,42612,56223,65919,18911,362
Interest income--------19177
Cancellation earnest income--2414271527172834
Dividend income--------2731,849
Refund of real estate acquisition tax--84201204251380431462572
Other--45103115288477417478559
Cancellation earnest income--2414271527172834
Non-operating income--1533183485541,0298669681,343
Other--45103115288477417478559
Non-operating income--1533183485541,0298669681,343
Interest expenses--2452874755826737741,1191,503
Commission expenses--3132226585397469957
Interest expenses on bonds--------6370
Share of loss of entities accounted for using equity method---5-----5
Commission expenses--3132226585397469957
Other--128321550149101110
Non-operating expenses--2883335306638091,3211,6892,574
Ordinary profit (loss)--3,9975,2845,7696,31712,78223,20418,46810,131
Gain on sale of non-current assets--34100654325
Gain on bargain purchase---------496
Extraordinary income--20110067743521
Loss on sale of non-current assets----12-33140
Loss on retirement of non-current assets--3111147032232228
Loss on retirement of non-current assets--3111147032232228
Loss on sale of shares of subsidiaries---------377
Extraordinary losses--3111254242851102628
Loss on sale of non-current assets----12-33140
Loss on retirement of non-current assets--3111147032232228
Loss on retirement of non-current assets--3111147032232228
Loss on sale of shares of subsidiaries---------377
Extraordinary losses--3111254242851102628
Profit (loss) before income taxes--4,1675,2825,7445,89912,50423,16818,44510,624
Profit (loss) before income taxes--4,1675,2825,7445,89912,50423,16818,44510,624
Income taxes - current--1,2461,6731,9221,9624,2917,4945,4833,434
Income taxes - current--1,2461,6731,9221,9624,2917,4945,4833,434
Income taxes - deferred---5213-43-159-343-318281-717
Income taxes - deferred---5213-43-159-343-318281-717
Income taxes--1,1931,6861,8791,8033,9487,1765,7642,717
Income taxes--1,1931,6861,8791,8033,9487,1765,7642,717
Profit (loss)--2,9743,5973,8654,0968,55515,99212,6817,907
Profit (loss)--2,9743,5973,8654,0968,55515,99212,6817,907
Profit (loss) attributable to non-controlling interests--792034045119391,2468351,051
Profit (loss) attributable to owners of parent--2,8943,3943,4613,5857,61614,74611,8466,856