- JP-listed companies
- B-Lot Company Limited
B-Lot Company LimitedJP:3452
Market cap
¥19.9B
P/E ratio
5.1x
Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 2,231 | 3,709 | 6,951 | 11,627 | 13,097 | 20,268 | 25,131 | 26,481 | 14,751 | 19,911 | 23,510 |
Cost of sales | 1,614 | 2,773 | 5,395 | 9,006 | 8,700 | 14,471 | 18,150 | 21,747 | 9,929 | 13,981 | 14,859 |
Gross profit (loss) | 617 | 937 | 1,556 | 2,621 | 4,397 | 5,797 | 6,981 | 4,734 | 4,821 | 5,929 | 8,651 |
Selling, general and administrative expenses | 399 | 558 | 756 | 1,446 | 2,032 | 2,490 | 2,995 | 3,014 | 2,791 | 3,016 | 3,152 |
Operating profit (loss) | 218 | 378 | 800 | 1,175 | 2,366 | 3,307 | 3,986 | 1,719 | 2,030 | 2,913 | 5,498 |
Interest income | 0 | 3 | 7 | 1 | 1 | 0 | 2 | 5 | 4 | 2 | 1 |
Dividend income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | 10 | 47 | 127 | 67 |
Commission income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Compensation income | - | - | - | - | - | - | 3 | 86 | 55 | 2 | 9 |
Other | - | - | 0 | 0 | 0 | 0 | 1 | 9 | 4 | 5 | 9 |
Non-operating income | 0 | 3 | 7 | 1 | 1 | 6 | 7 | 112 | 112 | 138 | 88 |
Interest expenses | 35 | 69 | 128 | 232 | 279 | 337 | 324 | 579 | 548 | 569 | 570 |
Commission expenses | - | - | 8 | 55 | 62 | 115 | 108 | 193 | 75 | 55 | 42 |
Other | - | - | 23 | 15 | 27 | 29 | 35 | 25 | 16 | 11 | 28 |
Non-operating expenses | 35 | 86 | 151 | 302 | 368 | 481 | 468 | 798 | 640 | 637 | 642 |
Ordinary profit (loss) | 183 | 295 | 655 | 874 | 1,999 | 2,833 | 3,525 | 1,033 | 1,501 | 2,415 | 4,945 |
Gain on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 30 |
Extraordinary income | - | - | - | 0 | - | - | - | 17 | - | 47 | 30 |
Gain on bargain purchase | - | - | - | - | - | - | - | - | - | 47 | - |
Extraordinary income | - | - | - | 0 | - | - | - | 17 | - | 47 | 30 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | 15 | - | 8 | - |
Loss on removal of fixed assets | - | - | - | - | - | - | - | - | - | - | 48 |
Impairment losses | - | - | - | - | 199 | - | - | - | 83 | - | 151 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | 15 | - | 8 | - |
Loss on removal of fixed assets | - | - | - | - | - | - | - | - | - | - | 48 |
Impairment losses | - | - | - | - | 199 | - | - | - | 83 | - | 151 |
Extraordinary losses | - | - | - | - | 199 | 7 | - | 523 | 102 | 8 | 200 |
Profit (loss) before income taxes | 183 | 295 | 655 | 875 | 1,800 | 2,826 | 3,525 | 527 | 1,398 | 2,454 | 4,775 |
Income taxes - current | 83 | 119 | 265 | 287 | 635 | 834 | 1,236 | 502 | 793 | 1,054 | 1,563 |
Income taxes - deferred | -5 | -1 | -10 | -0 | -85 | 23 | -141 | -319 | -357 | -245 | -93 |
Income taxes | 78 | 118 | 255 | 286 | 549 | 857 | 1,094 | 183 | 436 | 809 | 1,469 |
Profit (loss) | - | - | 401 | 588 | 1,251 | 1,969 | 2,431 | 344 | 962 | 1,644 | 3,305 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | 9 | 2 | - | 9 | 6 | 7 |
Profit (loss) attributable to owners of parent | - | - | 401 | 588 | 1,251 | 1,961 | 2,429 | 344 | 953 | 1,637 | 3,297 |