B-Lot Company Limited (3452) Income statement

Market cap

¥30B

P/E ratio

5.6x

B-Lot provides real estate investment, consulting, and management services for high-net-worth clients, specializing in acquiring undervalued properties and maximizing their value through development and strategic improvements.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	494	1,338	2,231	3,709	6,951	11,627	13,097	20,268	25,131	26,481	14,751	19,911	23,510	30,933	37,778
Revenue growth (%)	-
Cost of revenue	-	-	-	2,773	5,395	9,006	8,700	14,471	18,150	21,747	9,929	13,981	14,859	20,884	24,994
Gross profit	-	-	-	937	1,556	2,621	4,397	5,797	6,981	4,734	4,821	5,929	8,651	10,048	12,784
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	558	756	1,446	2,032	2,490	2,995	3,014	2,791	3,016	3,152	3,708	5,204
Operating income	-	-	-	378	800	1,175	2,366	3,307	3,986	1,719	2,030	2,913	5,498	6,340	7,579
Income before tax	6	78	183	295	655	874	1,999	2,833	3,525	1,033	1,501	2,415	4,945	5,810	6,450
Pretax margin (%)	1.2	5.8	8.2	8	9.4	7.5	15.3	14	14	3.9	10.2	12.1	21	18.8	17.1
Provision for income taxes	-	-	-	118	255	286	549	857	1,094	183	436	809	1,469	1,896	2,394
Effective tax rate (%)	-	-	-
Net income	4	42	104	177	401	588	1,251	1,969	2,431	344	962	1,644	3,305	3,941	4,420
Earnings per share	3,250.59	28,001.08	206.9	81.18	112.6	150.59	162.77	251.65	305.95	21.6	53.65	83.99	171.13	204.55	236.04
Diluted EPS	-	-	-	80.48	105.61	148.2	160.63	248.93	304.5	-	-	83.97	170.15	203.21	235.45
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-
Dividend per share	-	-	-	-	-	-	-	-	60	15	15	20	51	61	73