- JP-listed companies
- Shinwa Co., Ltd.
- Income statement
Shinwa Co., Ltd. (3447) Income statement
Market cap
¥12.5B
P/E ratio
7.6x
Shinwa manufactures temporary construction materials like scaffolding systems and logistics equipment including pallets and steel racks for various industries.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | - | 15,120 | 15,194 | 16,586 | 17,512 | 17,082 | 13,886 | 16,064 | 14,757 | 12,679 | 17,503 | 20,138 |
| Revenue growth (%) | - | - | ||||||||||
| Cost of revenue | - | - | 10,275 | 11,919 | 13,482 | 12,752 | 10,264 | 11,941 | 11,258 | 9,881 | 13,085 | 14,705 |
| Gross profit | - | - | 3,866 | 3,647 | 4,030 | 4,330 | 3,622 | 4,122 | 3,500 | 2,798 | 4,418 | 5,434 |
| Gross margin (%) | - | - | ||||||||||
| Operating margin (%) | - | |||||||||||
| Operating expenses | - | - | 2,084 | 2,139 | 2,074 | 2,128 | 1,810 | 1,979 | 1,959 | 2,079 | 2,763 | 3,217 |
| Operating income | - | 2,471 | 2,631 | 2,307 | 1,964 | 2,210 | 1,853 | 2,136 | 1,502 | 700 | 1,622 | 2,488 |
| Income before tax | -315 | 2,134 | 2,559 | 2,239 | 1,895 | 2,139 | 1,784 | 2,064 | 1,435 | 653 | 1,498 | 2,313 |
| Pretax margin (%) | - | 14.1 | 16.8 | 13.5 | 10.8 | 12.5 | 12.8 | 12.8 | 9.7 | 5.1 | 8.6 | 11.5 |
| Provision for income taxes | - | - | 738 | 671 | 563 | 672 | 541 | 652 | 449 | 242 | 526 | 598 |
| Effective tax rate (%) | - | - | ||||||||||
| Net income | -316 | 1,511 | 1,681 | 1,460 | 1,331 | 1,467 | 1,232 | 1,453 | 1,008 | 410 | 975 | 1,718 |
| Earnings per share | -685.63 | 109.66 | 121.88 | 105.87 | 96.44 | 104.85 | 87.42 | 105.36 | 72.49 | 29.46 | 70.17 | 126.24 |
| Diluted EPS | - | - | - | 57.06 | 95.81 | 104.21 | 87.09 | 105.35 | 72.49 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | 44 | 35 | 43 | 32 | 32 | 32 | 34 |