- JP-listed companies
- INABA SEISAKUSHO Co.,Ltd.
INABA SEISAKUSHO Co.,Ltd.JP:3421
Market cap
¥30.2B
P/E ratio
14x
Jul 31, 2013 | Jul 31, 2014 | Jul 31, 2015 | Jul 31, 2016 | Jul 31, 2017 | Jul 31, 2018 | Jul 31, 2019 | Jul 31, 2020 | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | |
Profit (loss) before income taxes | 2,036 | 3,272 | 1,466 | 2,163 | 867 | 642 | 1,676 | 2,015 | 3,057 | 2,181 | 2,899 | 3,475 |
Depreciation | 595 | 592 | 717 | 1,008 | 1,563 | 1,582 | 1,315 | 1,440 | 1,721 | 1,959 | 1,852 | 1,843 |
Impairment losses | 46 | 18 | 112 | 54 | 24 | 32 | 421 | 49 | 25 | 51 | 19 | 59 |
Increase (decrease) in allowance for doubtful accounts | -13 | -1 | -2 | 0 | -0 | 38 | -30 | -0 | -4 | -4 | -0 | -2 |
Increase (decrease) in Provision for product defect compensation | - | - | - | - | - | - | - | - | - | - | 82 | -82 |
Increase (decrease) in provision for bonuses | 13 | 18 | 2 | 6 | 5 | 3 | 20 | 6 | 17 | 7 | 16 | 13 |
Increase (decrease) in retirement benefit asset or liability | - | - | - | - | - | - | - | - | - | -89 | -93 | -130 |
Increase (decrease) in provision for retirement benefits for directors (and other officers) | 23 | 22 | 22 | -31 | -417 | - | 2 | 9 | 7 | - | 8 | -8 |
Increase (decrease) in provision for share awards for directors (and other officers) | - | - | - | - | - | - | 25 | 40 | 26 | 6 | 29 | -0 |
Interest and dividend income | -28 | -25 | -27 | -22 | -15 | -14 | -16 | -14 | -14 | -19 | -19 | -22 |
Interest expenses | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Loss (gain) on sale of property, plant and equipment | -1 | -656 | 21 | -2 | -4 | -2 | 0 | -3 | -37 | 27 | -3 | -4 |
Loss on retirement of non-current assets | 12 | 5 | 2 | 8 | 3 | 6 | 20 | 51 | 25 | 29 | 9 | 13 |
Loss (gain) on sale of membership | - | - | - | - | - | - | - | - | - | - | -1 | - |
Decrease (increase) in trade receivables | 209 | -550 | 420 | -921 | 853 | -772 | 388 | -436 | -538 | -1,792 | 1,206 | -269 |
Decrease (increase) in inventories | 151 | 150 | -391 | -104 | -200 | -98 | -77 | -30 | -206 | -423 | -543 | 0 |
Increase (decrease) in trade payables | -92 | 859 | -302 | 294 | 40 | 883 | -356 | 179 | 1,243 | 1,773 | -1,732 | -309 |
Other, net | 126 | 103 | -256 | 45 | 383 | -178 | 255 | 211 | 313 | 404 | -334 | 399 |
Subtotal | 2,907 | 3,566 | 1,595 | 2,616 | 3,762 | 2,261 | 3,772 | 3,476 | 5,580 | 4,111 | 3,394 | 4,833 |
Interest and dividends received | 31 | 26 | 29 | 26 | 18 | 15 | 16 | 14 | 15 | 20 | 20 | 24 |
Interest paid | -2 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
Income taxes paid | -264 | -534 | -893 | -539 | -876 | -218 | -323 | -1,019 | -566 | -1,044 | -437 | -1,192 |
Income taxes refund | 0 | 0 | - | - | 7 | 54 | 0 | 18 | 8 | - | 0 | - |
Net cash provided by (used in) operating activities | 2,673 | 3,057 | 730 | 2,102 | 2,911 | 2,112 | 3,465 | 2,489 | 5,037 | 3,086 | 2,976 | 3,714 |
Payments into time deposits | -18,300 | -22,500 | -22,500 | -7,500 | - | - | - | -2,000 | -2,000 | -2,100 | -2,000 | -2,000 |
Proceeds from withdrawal of time deposits | 18,500 | 20,800 | 22,000 | 18,000 | 1,000 | - | - | 1,000 | 2,000 | 2,100 | 2,000 | 2,000 |
Purchase of property, plant and equipment | -1,384 | -797 | -2,012 | -4,383 | -1,803 | -1,700 | -1,052 | -2,646 | -3,142 | -1,836 | -1,495 | -2,291 |
Purchase of intangible assets | -19 | -103 | - | -53 | -470 | -62 | -151 | -29 | -178 | -87 | -77 | -76 |
Purchase of investment securities | - | -1 | -435 | -101 | -1 | -401 | -201 | -506 | -305 | -302 | -502 | -500 |
Proceeds from redemption of investment securities | - | - | 100 | - | 200 | - | - | 200 | 100 | - | 400 | 400 |
Other, net | 46 | -0 | -18 | -20 | 20 | -22 | -24 | -24 | -20 | 7 | -25 | -52 |
Net cash provided by (used in) investing activities | -1,171 | -1,218 | -2,582 | 5,961 | -1,066 | -2,255 | -1,628 | -4,001 | -2,892 | -2,218 | -1,699 | -2,263 |
Dividends paid | -271 | -345 | -351 | -421 | -439 | -457 | -458 | -457 | -445 | -531 | -432 | -650 |
Other, net | -1 | -1 | -1 | -2 | -3 | -3 | -2 | -1 | -1 | -2 | -3 | -3 |
Net cash provided by (used in) financing activities | -272 | 366 | -352 | -423 | -442 | -460 | -460 | -459 | -1,956 | -533 | -434 | -1,403 |
Net increase (decrease) in cash and cash equivalents | 1,229 | 2,205 | -2,203 | 7,641 | 1,403 | -603 | 1,377 | -1,971 | 189 | 335 | 843 | 48 |