Rankings Pricing

TOKYO BASE Co., Ltd.【JP:3415】Income statement

Market cap

¥17.8B

P/E ratio

14.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/01	2023/01	2024/01	2025/01
Revenue	1,030	1,873	3,086	4,470	6,089	9,356	12,782	13,954	15,247	14,673	17,618	19,181	19,986	20,207
Revenue growth (%)	-
Cost of revenue	-	-	-	2,092	2,962	4,378	6,219	6,912	7,354	7,527	8,363	9,572	9,971	9,772
Gross profit	-	-	-	2,378	3,127	4,978	6,563	7,042	7,893	7,146	9,256	9,609	10,015	10,436
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,750	2,467	3,687	4,989	5,637	6,598	6,939	8,309	9,394	9,134	8,963
Operating income	-	-	-	628	660	1,291	1,575	1,406	1,295	207	946	215	881	1,472
Income before tax	63	244	498	627	647	1,266	1,577	1,411	1,291	209	1,082	265	1,122	1,475
Pretax margin (%)	6.1	13	16.1	14	10.6	13.5	12.3	10.1	8.5	1.4	6.1	1.4	5.6	7.3
Provision for income taxes	-	-	-	227	214	382	451	404	394	71	315	330	517	467
Effective tax rate (%)	-	-	-
Net income	33	137	307	386	433	856	1,126	966	933	-112	763	-540	335	632
Net income margin (%)
Earnings per share	16,314.24	66,870.54	149.72	62.69	67.72	64.06	26.99	20.49	19.65	-2.44	17.15	-11.76	7.31	17.85
Diluted EPS	16,314.24	66,870.54	149.72	62.69	57.35	54.66	26.38	20.16	19.5	-2.44	16.64	-11.76	7.2	17.71
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	2	4	5
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data