| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Net sales | 449 | 397 | 440 | 471 | - | - | - | - | 615 | 830 | 1,186 | 1,307 |
---|
Cost of sales | 381 | 327 | 350 | 360 | - | - | - | - | 588 | 748 | 1,090 | 1,106 |
---|
Gross profit (loss) | 67 | 70 | 90 | 111 | - | - | - | - | 28 | 83 | 96 | 202 |
---|
Remuneration for directors (and other officers) | 18 | 12 | 10 | 15 | - | - | - | - | 19 | 22 | 22 | 23 |
---|
Transportation and storage costs | 11 | 8 | 7 | 7 | - | - | - | - | - | - | - | - |
---|
Salaries and allowances | 37 | 29 | 33 | 34 | - | - | - | - | 34 | 45 | 57 | 57 |
---|
Remuneration for directors (and other officers) | 18 | 12 | 10 | 15 | - | - | - | - | 19 | 22 | 22 | 23 |
---|
Fee expenses | - | - | - | - | - | - | - | - | 15 | 21 | 21 | 21 |
---|
Salaries and allowances | 37 | 29 | 33 | 34 | - | - | - | - | 34 | 45 | 57 | 57 |
---|
Provision for bonuses | 0 | 1 | 0 | 1 | - | - | - | - | - | 4 | 5 | 15 |
---|
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Other | 47 | 43 | 41 | 47 | - | - | - | - | 74 | 136 | 145 | 146 |
---|
Fee expenses | - | - | - | - | - | - | - | - | 15 | 21 | 21 | 21 |
---|
Selling, general and administrative expenses | 113 | 95 | 92 | 105 | - | - | - | - | 143 | 223 | 250 | 263 |
---|
Other | 47 | 43 | 41 | 47 | - | - | - | - | 74 | 136 | 145 | 146 |
---|
Selling, general and administrative expenses | 113 | 95 | 92 | 105 | - | - | - | - | 143 | 223 | 250 | 263 |
---|
Operating profit (loss) | -46 | -25 | -2 | 7 | - | - | - | - | -115 | -140 | -155 | -61 |
---|
Interest income | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Dividend income | 5 | 6 | 6 | 5 | - | - | - | - | 9 | 8 | 8 | 6 |
---|
Rental income from real estate | 9 | 8 | 6 | 7 | - | - | - | - | 10 | 8 | 7 | 5 |
---|
Foreign exchange gains | - | - | - | - | - | - | - | - | 6 | 6 | - | 12 |
---|
Subsidy income | - | - | - | - | - | - | - | - | - | 1 | 63 | 9 |
---|
Other | 3 | 2 | 2 | 2 | - | - | - | - | 2 | 4 | 3 | 1 |
---|
Non-operating income | 17 | 16 | 13 | 15 | - | - | - | - | 36 | 27 | 82 | 33 |
---|
Interest expenses | 17 | 17 | 16 | 16 | - | - | - | - | 11 | 10 | 11 | 11 |
---|
Share issuance costs | - | - | - | - | - | - | - | - | 10 | 5 | 5 | 0 |
---|
Foreign exchange losses | - | - | - | - | - | - | - | - | - | - | 3 | - |
---|
Miscellaneous losses | - | - | - | - | - | - | - | - | - | - | 0 | 2 |
---|
Other | 3 | 2 | 2 | 3 | - | - | - | - | 1 | 1 | 1 | 0 |
---|
Other | 3 | 2 | 2 | 3 | - | - | - | - | 1 | 1 | 1 | 0 |
---|
Non-operating expenses | 22 | 20 | 21 | 20 | - | - | - | - | 23 | 16 | 20 | 15 |
---|
Non-operating expenses | 22 | 20 | 21 | 20 | - | - | - | - | 23 | 16 | 20 | 15 |
---|
Ordinary profit (loss) | -51 | -28 | -10 | 1 | - | - | - | - | -102 | -129 | -93 | -43 |
---|
Gain on sale of investment securities | - | 15 | - | - | - | - | - | - | 54 | 9 | 12 | 226 |
---|
Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | 2 | - | 2 |
---|
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | 0 | - |
---|
Extraordinary income | - | 15 | 10 | - | - | - | - | - | 54 | 10 | 12 | 228 |
---|
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | 53 | - |
---|
Impairment losses | - | - | 699 | - | - | - | - | - | 28 | 7 | 126 | 271 |
---|
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | 53 | - |
---|
Loss on disposal of non-current assets | - | - | 0 | - | - | - | - | - | - | - | - | 0 |
---|
Impairment losses | - | - | 699 | - | - | - | - | - | 28 | 7 | 126 | 271 |
---|
Extraordinary losses | - | - | 700 | - | - | - | - | - | 28 | 7 | 179 | 271 |
---|
Extraordinary losses | - | - | 700 | - | - | - | - | - | 28 | 7 | 179 | 271 |
---|
Profit (loss) before income taxes | -51 | -13 | -699 | 1 | - | - | - | - | -75 | -126 | -260 | -86 |
---|
Income taxes - current | 1 | 1 | 1 | 1 | - | - | - | - | 4 | 4 | 8 | 28 |
---|
Income taxes - deferred | -3 | -3 | -24 | -4 | - | - | - | - | -18 | -2 | 4 | 1 |
---|
Income taxes | -2 | -2 | -23 | -4 | - | - | - | - | -14 | 2 | 11 | 29 |
---|
Profit (loss) | - | - | -676 | 5 | - | - | - | - | -61 | -128 | -271 | -116 |
---|
Profit (loss) attributable to owners of parent | - | - | -676 | 5 | - | - | - | - | -61 | -128 | -271 | -116 |
---|