Rankings Pricing

TSURUHA HOLDINGS INC.【JP:3391】Income statement

Market cap

¥639.8B

P/E ratio

19.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/02
Revenue	320,969	343,019	388,465	440,427	527,508	577,088	673,238	782,447	841,036	919,303	915,700	970,079	1,027,462	845,603
Revenue growth (%)	-
Cost of revenue	-	-	-	316,054	378,096	409,850	480,402	558,664	596,774	652,581	644,217	676,717	715,185	588,063
Gross profit	-	-	-	124,373	149,412	167,237	192,835	223,782	244,262	266,721	271,483	293,361	312,276	257,540
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	26,905	31,342	37,071	40,236	41,826	45,013	48,377	40,568	45,572	49,205	37,894
Operating expenses	-	-	-	97,467	118,069	130,166	152,599	181,956	199,249	218,344	230,914	247,789	263,071	219,645
Income before tax	19,948	23,821	25,321	27,985	32,623	38,628	41,610	43,313	46,298	47,688	40,052	45,689	49,304	37,840
Pretax margin (%)	6.2	6.9	6.5	6.4	6.2	6.7	6.2	5.5	5.5	5.2	4.4	4.7	4.8	4.5
Provision for income taxes	-	-	-	12,139	11,559	12,268	14,216	14,858	13,407	16,510	13,234	14,812	14,733	9,767
Effective tax rate (%)	-	-	-
Net income	3,005	6,256	7,690	17,210	19,585	25,400	26,436	27,062	30,440	29,520	24,411	28,643	26,866	16,123
Net income margin (%)
Earnings per share	224.87	284.22	305.25	362.36	405.73	509.6	515.26	513.84	576.85	542.04	440.59	519.9	495.85	353.67
Diluted EPS	223.59	281.87	301.58	358.29	401.07	505.37	511.4	511.7	574.8	539.89	439.19	518.52	493.48	352.77
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	167	167	167	260	267	267
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data