- JP-listed companies
- create restaurants holdings inc.
create restaurants holdings inc.JP:3387
Market cap
¥230.3B
P/E ratio
45.7x
Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 5,649 | 5,253 | 13,802 | 13,142 | 9,779 | 12,685 | - | - | - | - | 6,736 | 10,636 |
Accounts receivable from subsidiaries and associates - trade | - | - | - | - | - | - | - | - | - | - | - | 362 | 196 |
Prepaid expenses | - | 147 | 419 | 503 | - | - | - | - | - | - | - | 122 | 167 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,794 | 1,337 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 1,475 | 1,598 |
Accounts receivable from subsidiaries and associates - other | - | - | - | - | - | - | - | - | - | - | - | 969 | 1,086 |
Income taxes refund receivable | - | 231 | 13 | 105 | - | - | - | - | - | - | - | 204 | 1,258 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 48 | - |
Other | - | 134 | 135 | 828 | 1,404 | 2,162 | 1,409 | - | - | - | - | 52 | 120 |
Current assets | - | 7,992 | 7,940 | 17,711 | 19,994 | 15,767 | 18,028 | - | - | - | - | 13,766 | 16,403 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,590 | 3,289 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 9 | 8 |
Machinery and equipment | - | - | - | - | 1,146 | 1,098 | 1,075 | - | - | - | - | 1 | 1 |
Tools, furniture and fixtures | - | 1,399 | 2,241 | 3,270 | 5,207 | 6,579 | 7,106 | - | - | - | - | 241 | 319 |
Land | - | 1,143 | 1,143 | 1,143 | 3,144 | 3,144 | 3,144 | - | - | - | - | 1,143 | 1,143 |
Construction in progress | - | 16 | 53 | 84 | 366 | 504 | 213 | - | - | - | - | 18 | 11 |
Property, plant and equipment | - | 7,774 | 12,003 | 13,703 | 23,626 | 27,128 | 27,157 | - | - | - | - | 5,005 | 4,773 |
Software | - | - | - | - | - | - | - | - | - | - | - | 152 | 178 |
Other | - | 49 | 58 | 58 | 1,816 | 1,777 | 1,710 | - | - | - | - | 34 | 58 |
Intangible assets | - | 94 | 9,427 | 7,934 | 17,201 | 16,199 | 14,877 | - | - | - | - | 186 | 236 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 38,943 | 35,701 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,388 | 8,556 |
Long-term prepaid expenses | - | 361 | 719 | 592 | 1,655 | 1,519 | 1,401 | - | - | - | - | 104 | 134 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 1,092 | 1,010 |
Guarantee deposits | - | 2,109 | 4,935 | 5,885 | 8,618 | 9,323 | 9,451 | - | - | - | - | 2,419 | 2,429 |
Investments and other assets | - | 3,188 | 6,449 | 7,685 | 11,709 | 12,271 | 12,159 | - | - | - | - | 50,948 | 47,831 |
Non-current assets | - | 11,056 | 27,879 | 29,323 | 52,536 | 55,598 | 54,194 | - | - | - | - | 56,141 | 52,841 |
Assets | - | 19,048 | 35,819 | 47,034 | 72,530 | 71,365 | 72,222 | 72,459 | 150,317 | 161,966 | 133,605 | 133,555 | 130,816 |
Current portion of bonds payable | - | - | - | 20 | 530 | 530 | 510 | - | - | - | - | 200 | 200 |
Current portion of long-term borrowings | - | 2,137 | 3,288 | 4,393 | 10,624 | 6,294 | 5,118 | - | - | - | - | 7,379 | 6,900 |
Accounts payable - other | - | 1,020 | 1,617 | 2,175 | 3,681 | 3,258 | 2,722 | - | - | - | - | 94 | 159 |
Accounts payable-affiliated companies | - | - | - | - | - | - | - | - | - | - | - | 2,384 | 2,840 |
Accrued expenses | - | 725 | 1,306 | 1,989 | 2,150 | 2,004 | 2,001 | - | - | - | - | 123 | 149 |
Income taxes payable | - | 633 | 844 | 489 | 1,207 | 1,002 | 1,865 | - | - | - | - | 63 | 15 |
Deposits received from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,145 | 2,765 |
Accrued consumption taxes | - | 597 | 239 | 656 | 709 | 947 | 591 | - | - | - | - | - | 50 |
Provision for shareholder benefit program | - | - | 93 | 71 | 112 | 287 | 364 | - | - | - | - | 629 | 699 |
Provision for loss on store closings | - | 2 | 13 | 112 | 62 | 52 | 22 | - | - | - | - | 19 | 2 |
Asset retirement obligations | - | 60 | 67 | 112 | 101 | 188 | 201 | - | - | - | - | 609 | 594 |
Other | - | 53 | 103 | 625 | 519 | 540 | 592 | - | - | - | - | 71 | 87 |
Current liabilities | - | 6,378 | 9,595 | 14,252 | 23,086 | 18,865 | 20,691 | - | - | - | - | 14,720 | 14,464 |
Bonds payable | - | - | - | 40 | 3,090 | 2,560 | 2,050 | - | - | - | - | 400 | 200 |
Long-term borrowings | - | 7,658 | 14,309 | 10,363 | 19,164 | 19,270 | 17,736 | - | - | - | - | 25,948 | 19,048 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 47 | 61 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 76 | 192 |
Asset retirement obligations | - | 1,160 | 1,366 | 1,466 | 1,960 | 2,305 | 2,658 | - | - | - | - | 1,094 | 1,054 |
Other | - | - | 23 | 808 | 606 | 556 | 545 | - | - | - | - | 5 | 32 |
Non-current liabilities | - | 8,925 | 16,892 | 13,106 | 26,448 | 26,798 | 24,983 | - | - | - | - | 27,571 | 20,589 |
Liabilities | - | 15,303 | 26,487 | 27,358 | 49,534 | 45,663 | 45,674 | 48,462 | 126,201 | 138,702 | 102,874 | 99,112 | 91,444 |
Share capital | - | 1,012 | 1,012 | 1,012 | 1,012 | 1,012 | 1,012 | - | - | - | - | 50 | 50 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 21,701 | 21,767 |
Capital surplus | - | 1,224 | 4,576 | 4,576 | 4,576 | 4,531 | 3,792 | - | - | - | - | 21,714 | 21,779 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 7,067 | 13,539 |
Retained earnings | - | 2,168 | 3,215 | 8,977 | 11,431 | 13,532 | 14,947 | 13,551 | 13,244 | -618 | 4,381 | 6,509 | 10,193 |
Treasury shares | - | -818 | -20 | -20 | -20 | -20 | -20 | - | - | - | - | -1,217 | -1,178 |
Shareholders' equity | - | 3,587 | 8,783 | 14,544 | 16,999 | 19,054 | 19,732 | - | - | - | - | 27,614 | 34,190 |
Net assets | 6,127 | 3,745 | 9,332 | 19,676 | 22,996 | 25,702 | 26,548 | - | - | - | 26,668 | 27,614 | 34,190 |
Liabilities and net assets | - | 19,048 | 35,819 | 47,034 | 72,530 | 71,365 | 72,222 | - | - | - | - | 69,907 | 69,244 |