- JP-listed companies
- BIKE O & COMPANY Ltd.
- Income statement
BIKE O & COMPANY Ltd.【JP:3377】Income statement
Market cap
¥6.3B
P/E ratio
10.3x
| 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 23,412 | 20,768 | 20,151 | 19,287 | 18,413 | 16,996 | 18,253 | 19,922 | 20,120 | 22,349 | 26,570 | 33,481 | 33,068 | 33,966 | 38,574 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 10,456 | 10,076 | 9,707 | 10,467 | 11,506 | 11,239 | 12,182 | 14,617 | 20,307 | 20,868 | 21,342 | 25,595 |
| Gross profit | - | - | - | 8,831 | 8,337 | 7,289 | 7,785 | 8,416 | 8,880 | 10,167 | 11,953 | 13,174 | 12,200 | 12,624 | 12,979 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 8,645 | 8,102 | 7,792 | 8,048 | 8,350 | 8,670 | 9,460 | 10,394 | 11,521 | 12,366 | 12,338 | 12,394 |
| Operating income | - | - | - | 186 | 235 | -503 | -263 | 66 | 211 | 708 | 1,559 | 1,654 | -166 | 286 | 586 |
| Income before tax | 919 | -92 | 270 | 307 | 332 | -395 | -92 | 187 | 360 | 860 | 1,770 | 2,259 | 150 | 584 | 829 |
| Pretax margin (%) | 3.9 | -0.4 | 1.3 | 1.6 | 1.8 | -2.3 | -0.5 | 0.9 | 1.8 | 3.8 | 6.7 | 6.7 | 0.5 | 1.7 | 2.2 |
| Provision for income taxes | - | - | - | 131 | 131 | 147 | 120 | 78 | 74 | 211 | 510 | 711 | 59 | 272 | 330 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 446 | -62 | 94 | 143 | 172 | -586 | 401 | 87 | 206 | 594 | 1,226 | 1,550 | -111 | 187 | 327 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 3,230.84 | -4.52 | 6.84 | 10.38 | 12.48 | -42.43 | 28.74 | 6.25 | 14.74 | 42.55 | 87.8 | 110.99 | -7.93 | 13.41 | 23.1 |
| Diluted EPS | - | - | 6.84 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 4 | 7.5 | 15.5 | 24 | 30 | 11 | 11 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |