- JP-listed companies
- BUFFALO CO.,LTD.
- Income statement
BUFFALO CO.,LTD. (3352) Income statement
Market cap
¥4B
P/E ratio
8.2x
Buffalo operates automotive service franchises through Autobacs stores selling car parts and providing maintenance, plus food service locations under Yakiniku Like and PISOLA brands.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 8,653 | 9,036 | 8,763 | 8,526 | 8,601 | 8,556 | 8,717 | 8,780 | 9,068 | 9,451 | 10,001 | 10,796 | 11,217 | 12,186 | 13,706 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | - | - | - | - | - | 4,565 | 4,909 | 5,187 | 5,538 | 5,890 | 5,819 | 6,124 |
| Gross profit | - | - | - | 3,996 | 4,035 | 4,162 | 4,379 | 4,411 | 4,502 | 4,542 | 4,814 | 5,258 | 5,327 | 6,367 | 7,583 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,903 | 3,965 | 3,978 | 4,019 | 3,975 | 4,062 | 4,183 | 4,372 | 4,732 | 4,913 | 5,854 | 6,981 |
| Operating income | - | - | - | 93 | 70 | 184 | 360 | 436 | 440 | 359 | 442 | 525 | 413 | 513 | 601 |
| Income before tax | 347 | 352 | 377 | 171 | 145 | 237 | 403 | 476 | 488 | 442 | 574 | 565 | 460 | 544 | 646 |
| Pretax margin (%) | 4 | 3.9 | 4.3 | 2 | 1.7 | 2.8 | 4.6 | 5.4 | 5.4 | 4.7 | 5.7 | 5.2 | 4.1 | 4.5 | 4.7 |
| Provision for income taxes | - | - | - | 96 | 71 | 4 | 134 | 135 | 166 | 148 | 176 | 209 | 141 | 201 | 207 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 165 | 210 | 225 | 81 | 73 | -17 | 264 | 338 | 321 | 289 | 352 | 325 | 115 | 344 | 439 |
| Earnings per share | 8,011.7 | 102.01 | 109.18 | 39.35 | 35.55 | -8.46 | 124.35 | 154.15 | 143.23 | 127.78 | 154.68 | 141.57 | 49.07 | 146.74 | 187.44 |
| Dividend per share | - | - | - | - | - | - | - | - | 40 | 40 | 40 | 45 | 55 | 60 | 65 |