JP-listed companies
NIHON CHOUZAI CO.,LTD.

NIHON CHOUZAI CO.,LTD.JP:3341

Market cap

¥38.5B

P/E ratio

15.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Sales	139,466	165,347	181,844	219,239	223,468	241,274	245,687	268,520	278,951	299,392	313,318	340,310
Cost of sales	117,972	139,723	149,915	180,171	184,210	197,437	203,711	222,147	229,577	246,969	259,674	283,073
Gross profit (loss)	21,494	25,623	31,929	39,068	39,258	43,837	41,975	46,372	49,374	52,422	53,643	57,236
Selling, general and administrative expenses	18,248	20,878	25,281	28,578	30,738	33,250	35,242	38,779	41,267	45,833	46,057	48,093
Operating profit (loss)	3,245	4,744	6,647	10,489	8,519	10,587	6,733	7,593	8,106	6,589	7,586	9,142
Commission income	103	116	122	137	144	151	50	41	36	38	41	46
Interest income	1	2	3	6	1	-	-	-	-	-	113	132
Rental income	74	147	338	378	404	436	430	426	446	511	593	703
Dividend income	-	-	-	-	-	-	-	-	-	-	372	372
Compensation income	72	46	42	-	-	-	-	80	51	40	114	208
Commission income	103	116	122	137	144	151	50	41	36	38	41	46
Insurance claim income	-	-	-	-	-	-	-	88	34	144	64	16
Rental income	74	147	338	378	404	436	430	426	446	511	593	703
Subsidy income	-	-	-	-	-	-	-	75	655	218	81	56
Insurance claim income	-	-	-	-	-	-	-	88	34	144	64	16
Other	183	194	186	217	157	193	178	165	183	258	235	355
Subsidy income	-	-	-	-	-	-	-	75	655	218	81	56
Non-operating income	501	508	693	740	783	781	659	878	1,408	1,212	1,130	1,387
Outsourcing service income	-	-	-	-	-	-	-	-	-	-	15	15
Compensation income	72	46	42	-	-	-	-	80	51	40	114	208
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	120	140
Other	183	194	186	217	157	193	178	165	183	258	235	355
Non-operating income	501	508	693	740	783	781	659	878	1,408	1,212	1,130	1,387
Interest expenses	589	718	811	790	687	635	525	364	314	295	266	355
Rent expense	-	30	243	294	322	328	355	336	331	381	442	484
Commission expenses	46	79	30	45	37	44	13	20	10	-	-	-
Loss on retirement of non-current assets	96	36	55	35	113	45	221	98	261	107	80	39
Rent expense	-	30	243	294	322	328	355	336	331	381	442	484
Other	157	229	197	185	164	175	198	246	188	249	244	212
Loss on retirement of non-current assets	96	36	55	35	113	45	221	98	261	107	80	39
Non-operating expenses	891	1,064	1,337	1,351	1,326	1,230	1,315	1,066	1,105	1,034	1,033	1,090
Other	157	229	197	185	164	175	198	246	188	249	244	212
Non-operating expenses	891	1,064	1,337	1,351	1,326	1,230	1,315	1,066	1,105	1,034	1,033	1,090
Ordinary profit (loss)	2,855	4,188	6,003	9,878	7,976	10,138	6,077	7,405	8,409	6,767	7,682	9,439
Gain on sale of non-current assets	6	20	5	22	28	-	231	6,662	398	6	1,214	65
Extraordinary income	6	22	5	22	28	408	1,332	7,332	398	4,030	2,787	97
Compensation income	-	-	-	-	-	-	-	-	-	-	1,573	32
Extraordinary income	6	22	5	22	28	408	1,332	7,332	398	4,030	2,787	97
Loss on sale of non-current assets	-	4	-	-	6	10	24	1	1	-	52	7
Loss on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	-	-	49	-
Impairment losses	252	230	239	219	171	491	607	2,663	1,920	669	2,574	4,391
Impairment losses	252	230	239	219	171	491	607	2,663	1,920	669	2,574	4,391
Extraordinary losses	252	235	477	219	177	501	632	2,852	2,324	4,580	2,627	4,399
Extraordinary losses	252	235	477	219	177	501	632	2,852	2,324	4,580	2,627	4,399
Profit (loss) before income taxes	2,609	3,975	5,531	9,681	7,827	10,045	6,777	11,885	6,483	6,217	7,843	5,137
Income taxes - current	1,664	2,147	2,705	3,720	3,024	4,272	3,308	5,544	3,218	2,984	3,992	3,782
Income taxes - deferred	-274	-41	47	-368	164	-331	-324	-357	-273	-473	-608	-1,197
Income taxes	2,424	2,105	2,752	3,352	3,188	3,940	2,984	5,186	2,945	2,511	3,384	2,584
Profit (loss)	-	-	2,778	6,329	4,638	6,104	3,792	6,698	3,538	3,705	4,458	2,553
Profit (loss) attributable to owners of parent	-	-	2,778	6,329	4,638	6,104	3,790	6,697	3,538	3,705	4,458	2,553