- JP-listed companies
- Golf Digest Online Inc.
Golf Digest Online Inc.JP:3319
Market cap
¥7B
P/E ratio
44.3x
Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 14,039 | 16,031 | 18,047 | 19,309 | 21,574 | 26,739 | 34,274 | 33,691 | 39,595 | 46,090 | 52,918 |
Cost of sales | 8,074 | 9,528 | 10,675 | 11,297 | 12,724 | 16,264 | 20,618 | 20,615 | 22,569 | 30,091 | 35,095 |
Gross profit (loss) | 5,965 | 6,503 | 7,372 | 8,012 | 8,850 | 10,475 | 13,656 | 13,076 | 17,025 | 15,999 | 17,823 |
Selling, general and administrative expenses | 5,672 | 6,059 | 6,544 | 6,939 | 7,636 | 9,671 | 12,677 | 12,237 | 15,319 | 14,809 | 17,443 |
Operating profit (loss) | 292 | 444 | 828 | 1,073 | 1,214 | 805 | 979 | 839 | 1,707 | 1,190 | 380 |
Interest income | 1 | 0 | 0 | 0 | 2 | 25 | 0 | 0 | 0 | 0 | 1 |
Foreign exchange gains | - | - | 0 | 2 | - | - | - | - | - | - | 380 |
Subsidy income | - | - | - | - | - | - | - | - | - | 9 | 250 |
Other | 5 | 7 | 5 | 10 | 4 | 4 | 9 | 22 | 14 | 15 | 25 |
Other | 5 | 7 | 5 | 10 | 4 | 4 | 9 | 22 | 14 | 15 | 25 |
Non-operating income | 20 | 19 | 20 | 21 | 20 | 44 | 22 | 100 | 29 | 25 | 655 |
Non-operating income | 20 | 19 | 20 | 21 | 20 | 44 | 22 | 100 | 29 | 25 | 655 |
Interest expenses | 21 | 14 | 7 | 2 | 2 | 13 | 26 | 27 | 14 | 161 | 637 |
Foreign exchange losses | - | - | - | - | 1 | 7 | 3 | - | 1 | 825 | - |
Financing expenses | - | - | - | - | - | - | - | - | - | 403 | 2 |
Other | 2 | 5 | 2 | 3 | 5 | 3 | 0 | 4 | 5 | 1 | 43 |
Non-operating expenses | 23 | 25 | 32 | 5 | 8 | 26 | 29 | 31 | 20 | 1,390 | 682 |
Ordinary profit (loss) | 290 | 437 | 816 | 1,089 | 1,226 | 823 | 972 | 908 | 1,716 | -175 | 353 |
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | 4 | 33 |
Gain on differences between the asset retirement obligation balance and the actual retirement costs | - | - | - | - | - | - | - | - | 50 | - | - |
Gain on reversal of share acquisition rights | - | 0 | 1 | - | 0 | 1 | - | - | 2 | 0 | 44 |
Gain on reversal of share acquisition rights | - | 0 | 1 | - | 0 | 1 | - | - | 2 | 0 | 44 |
Gain on forgiveness of debts | - | - | - | - | - | - | - | - | - | 866 | - |
Extraordinary income | - | 5 | 1 | 0 | 0 | 100 | - | - | 51 | 901 | 78 |
Other | - | 0 | - | - | - | - | - | - | 50 | 31 | 1 |
Extraordinary income | - | 5 | 1 | 0 | 0 | 100 | - | - | 51 | 901 | 78 |
Loss on retirement of non-current assets | 45 | 14 | 3 | 2 | 16 | 3 | 15 | 75 | 128 | 43 | 0 |
Impairment losses | - | - | 42 | 55 | 16 | 154 | 171 | - | - | 115 | - |
Other | 0 | 1 | 5 | 0 | 4 | - | - | - | - | 2 | 4 |
Extraordinary losses | 160 | 20 | 49 | 80 | 98 | 157 | 186 | 78 | 236 | 160 | 4 |
Extraordinary losses | 160 | 20 | 49 | 80 | 98 | 157 | 186 | 78 | 236 | 160 | 4 |
Profit (loss) before income taxes | 130 | 422 | 768 | 1,009 | 1,127 | 765 | 786 | 830 | 1,531 | 565 | 427 |
Income taxes - current | 25 | 95 | 261 | 398 | 400 | 411 | 466 | 652 | 545 | 228 | 416 |
Income taxes - deferred | 53 | 146 | 77 | 0 | 21 | -27 | -39 | -84 | -50 | -2 | -147 |
Income taxes | 79 | 241 | 338 | 398 | 420 | 384 | 427 | 568 | 495 | 226 | 268 |
Profit (loss) | - | - | 430 | 611 | 707 | 381 | 359 | 261 | 1,036 | 339 | 159 |
Profit (loss) attributable to owners of parent | - | - | 430 | 611 | 707 | 381 | 359 | 261 | 1,036 | 339 | 159 |