- JP-listed companies
- FLYING GARDEN CO., LTD
- Income statement
FLYING GARDEN CO., LTD (3317) Income statement
Market cap
¥3.9B
P/E ratio
11.2x
Flying Garden runs a suburban restaurant chain in Japan known for its signature bomb hamburger, serving local communities across five prefectures.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,109 | 6,943 | 6,929 | 7,150 | 7,219 | 7,146 | 7,555 | 7,322 | 7,032 | 5,993 | 6,491 | 7,236 | 7,785 | 8,266 | 9,200 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,432 | 2,423 | 2,333 | 2,410 | 2,316 | 2,227 | 1,753 | 1,839 | 2,121 | 2,394 | 2,674 | 3,187 |
| Gross profit | - | - | - | 4,718 | 4,796 | 4,813 | 5,146 | 5,006 | 4,804 | 4,241 | 4,651 | 5,115 | 5,391 | 5,591 | 6,013 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,584 | 4,546 | 4,513 | 4,700 | 4,711 | 4,699 | 4,091 | 4,422 | 4,666 | 4,841 | 5,032 | 5,414 |
| Operating income | - | - | - | 134 | 251 | 300 | 445 | 295 | 106 | 150 | 230 | 449 | 551 | 559 | 599 |
| Income before tax | 209 | 22 | 98 | 133 | 259 | 313 | 463 | 328 | 145 | 293 | 633 | 572 | 577 | 589 | 633 |
| Pretax margin (%) | 2.9 | 0.3 | 1.4 | 1.9 | 3.6 | 4.4 | 6.1 | 4.5 | 2.1 | 4.9 | 9.8 | 7.9 | 7.4 | 7.1 | 6.9 |
| Provision for income taxes | - | - | - | 100 | 132 | 116 | 147 | 54 | 85 | 92 | 200 | 173 | 157 | 203 | 163 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 72 | -131 | -32 | 48 | 124 | 188 | 318 | 276 | 92 | 112 | 345 | 292 | 396 | 352 | 455 |
| Earnings per share | 49.65 | -90.66 | -21.93 | 32.93 | 85.44 | 130.27 | 220.04 | 190.75 | 63.55 | 77.3 | 238.73 | 201.85 | 274.33 | 243.67 | 157.32 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 30 | 25 | 30 | 30 | 18 |