- JP-listed companies
- TEIKOKU SEN-I Co.,Ltd.
- Income statement
TEIKOKU SEN-I Co.,Ltd.【JP:3302】Income statement
Market cap
¥86.5B
P/E ratio
19.5x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 24,927 | 33,805 | 32,764 | 34,978 | 27,806 | 25,059 | 25,629 | 29,656 | 35,394 | 32,332 | 32,993 | 29,905 | 28,033 | 31,482 |
| Cost of revenue | - | - | - | 22,801 | 20,055 | 17,748 | 17,628 | 20,583 | 24,816 | 23,658 | 23,266 | 20,565 | 20,393 | 22,848 |
| Gross profit | - | - | - | 12,177 | 7,751 | 7,311 | 8,001 | 9,073 | 10,578 | 8,675 | 9,727 | 9,340 | 7,640 | 8,633 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 8,200 | 3,820 | 3,338 | 3,890 | 4,476 | 5,612 | 4,190 | 4,911 | 4,459 | 2,585 | 3,460 |
| Operating expenses | - | - | - | 3,976 | 3,932 | 3,973 | 4,112 | 4,598 | 4,966 | 4,485 | 4,816 | 4,881 | 5,055 | 5,173 |
| Income before tax | 4,097 | 5,881 | 8,202 | 8,430 | 4,093 | 3,684 | 4,233 | 4,994 | 6,196 | 4,865 | 5,694 | 5,297 | 3,570 | 4,554 |
| Provision for income taxes | - | - | - | 3,261 | 1,512 | 1,269 | 1,343 | 1,581 | 1,937 | 1,487 | 1,751 | 1,634 | 1,075 | 1,378 |
| Net income | 2,227 | 3,436 | 5,084 | 5,172 | 2,611 | 2,393 | 2,883 | 3,404 | 4,257 | 3,379 | 3,979 | 3,659 | 2,445 | 3,253 |
| Earnings per share | 85.14 | 131.38 | 194.34 | 197.54 | 99.75 | 91.41 | 109.99 | 129.63 | 162.02 | 128.16 | 150.48 | 139.31 | 93.76 | 124.48 |
| Diluted EPS | - | - | 193.89 | 196.44 | 98.86 | 90.26 | 108.36 | 127.44 | 158.81 | 125.6 | 147.6 | 137.32 | 92.75 | 123.45 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 20 | 25 | 30 | 30 | 30 | 30 | 40 | 40 | 45 | 45 | 45 | 50 | 50 | 50 |