- JP-listed companies
- PRESSANCE CORPORATION
PRESSANCE CORPORATIONJP:3254
Market cap
¥130.5B
P/E ratio
7.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | |
Profit (loss) before income taxes | 9,328 | 10,267 | 12,069 | 13,800 | 15,403 | 19,829 | 26,531 | 31,985 | 29,344 | 13,888 | 20,689 | 25,322 |
Depreciation | 144 | 140 | 243 | 269 | 310 | 406 | 471 | 471 | 314 | 220 | 480 | 543 |
Amortization of goodwill | - | - | - | - | 18 | 100 | 100 | 100 | 100 | 27 | 9 | - |
Increase (decrease) in allowance for doubtful accounts | - | - | - | - | - | - | - | - | 95 | 29 | 13 | -13 |
Interest and dividend income | -5 | -5 | -5 | -6 | -10 | -9 | -4 | -16 | -6 | -2 | -64 | -47 |
Interest expenses | 213 | 180 | 290 | 327 | 418 | 615 | 746 | 941 | 756 | 350 | 627 | 515 |
Foreign exchange losses (gains) | - | - | - | - | -22 | 40 | -100 | -2 | -55 | -29 | -267 | -8 |
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | 11 | -24 | 44 | - | 373 | 54 | -389 | -72 |
Decrease (increase) in inventories | -10,524 | -9,697 | -22,716 | -20,199 | -40,741 | -57,360 | -44,820 | -2,515 | 86,909 | 24,151 | 6,204 | -15,140 |
Increase (decrease) in trade payables | 2,593 | 1,429 | 6,327 | -6,504 | 2,642 | -957 | 532 | 2,392 | -2,593 | -4,997 | 2,531 | 4,025 |
Share-based payment expenses | 42 | 14 | - | 117 | 170 | 52 | - | 215 | 243 | 77 | 35 | 38 |
Increase (decrease) in provision for bonuses | 0 | 9 | 19 | 23 | 28 | 38 | 48 | 36 | -41 | 13 | -4 | -27 |
Increase (decrease) in provision for share awards | - | - | - | - | - | - | 56 | 50 | 37 | 25 | 26 | - |
Loss (gain) on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 119 | - |
Increase (decrease) in advances received | 684 | 2,361 | 1,719 | 23 | 3,508 | 1,654 | -1,005 | -718 | -5,043 | -596 | -462 | -1,493 |
Decrease (increase) in consumption taxes refund receivable | -250 | 257 | -1 | -491 | -481 | 143 | 789 | -238 | 75 | 107 | -1,916 | 1,876 |
Increase (decrease) in accrued consumption taxes | 5 | 87 | 274 | -323 | 166 | -197 | 526 | -465 | 1,410 | -585 | -612 | 485 |
Other, net | 215 | -414 | -98 | 214 | -1,368 | 819 | -356 | 2,052 | -1,560 | 124 | 356 | -195 |
Subtotal | 2,488 | 4,667 | -1,839 | -12,704 | -19,860 | -34,723 | -16,388 | 33,665 | 110,095 | 32,860 | 27,375 | 15,807 |
Interest and dividends received | 4 | 5 | 5 | 6 | 11 | 9 | 5 | 16 | 6 | 2 | 272 | 66 |
Interest paid | -211 | -190 | -295 | -320 | -421 | -615 | -794 | -909 | -746 | -344 | -636 | -508 |
Income taxes paid | -4,229 | -4,039 | -4,031 | -4,486 | -5,172 | -4,856 | -7,302 | -9,592 | -11,076 | -6,618 | -7,135 | -3,555 |
Net cash provided by (used in) operating activities | -1,947 | 444 | -6,160 | -17,504 | -25,443 | -40,184 | -24,480 | 23,180 | 98,278 | 25,900 | 19,875 | 11,810 |
Purchase of non-current assets | -51 | -76 | -24 | -96 | -5,850 | -674 | -147 | -187 | -163 | -699 | -2,025 | -4,782 |
Proceeds from sale of non-current assets | 2 | 8 | 1 | 4 | 2 | 4 | 16 | 225 | 889 | 58 | 3 | - |
Purchase of investment securities | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -7 | -3 |
Proceeds from sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 16 | 10 |
Loan advances to subsidiaries and associates | - | - | - | - | -354 | -1,095 | -1,074 | -1,372 | -865 | -262 | -205 | -226 |
Payments into time deposits | - | - | - | -2,000 | -35 | - | -530 | -684 | - | -125 | - | - |
Decrease (increase) in short-term loans receivable | - | - | - | - | - | - | - | - | - | - | 4,877 | 397 |
Net cash provided by (used in) investing activities | -51 | -69 | -5 | -2,093 | -6,943 | -1,906 | -2,192 | -1,837 | -141 | -1,069 | 2,658 | -4,605 |
Proceeds from long-term borrowings | 15,068 | 15,300 | 21,760 | 46,045 | 64,484 | 69,432 | 88,143 | 47,743 | 27,645 | 19,177 | 41,457 | 42,349 |
Repayments of long-term borrowings | -13,651 | -11,281 | -16,517 | -19,006 | -22,328 | -41,118 | -51,604 | -55,325 | -85,941 | -26,938 | -57,835 | -43,645 |
Proceeds from issuance of shares | - | 312 | 72 | 17 | - | 835 | 304 | 182 | 5,116 | - | 664 | 525 |
Dividends paid | -526 | -527 | -764 | -768 | -1,398 | -1,478 | -2,106 | -3,058 | -1,681 | -1,092 | -2,191 | -2,609 |
Dividends paid to non-controlling interests | - | - | - | - | - | - | - | - | - | - | -210 | - |
Net increase (decrease) in short-term borrowings | - | - | 3,880 | -3,880 | -760 | 6,526 | 1,954 | -8,016 | 2,758 | -3,742 | 283 | -336 |
Repayments to non-controlling shareholders | - | - | - | - | - | - | - | -584 | - | -20 | -1,182 | - |
Other, net | - | - | - | - | - | -4 | - | - | -8 | - | - | - |
Net cash provided by (used in) financing activities | 892 | 3,805 | 8,430 | 19,543 | 39,998 | 42,964 | 36,735 | -19,059 | -52,112 | -12,616 | -19,014 | -3,715 |
Effect of exchange rate change on cash and cash equivalents | - | - | - | - | -0 | 2 | 24 | - | 1 | -1 | 1 | - |
Net increase (decrease) in cash and cash equivalents | -1,106 | 4,179 | 2,265 | -55 | 7,612 | 875 | 10,086 | 2,283 | 46,025 | 12,213 | 3,520 | 3,488 |