Rankings Pricing

KOSE R.E. Co.,Ltd.JP:3246

Market cap

¥7.7B

P/E ratio

14.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	3,634	4,568	5,682	6,371	7,918	10,245	12,889	12,150	9,055	9,375	11,288	10,995	10,162	7,648
Revenue growth (%)	-
Cost of revenue	-	-	-	4,345	5,580	7,294	9,135	8,735	6,570	6,805	8,474	7,939	7,083	5,737
Gross profit	-	-	-	2,026	2,338	2,951	3,754	3,415	2,485	2,570	2,815	3,057	3,079	1,912
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	744	781	1,104	1,784	1,549	624	754	1,141	1,630	1,618	321
Operating expenses	-	-	-	1,282	1,557	1,847	1,969	1,866	1,860	1,816	1,673	1,426	1,461	1,590
Income before tax	197	329	553	694	692	1,094	1,751	1,545	644	839	1,270	1,843	1,829	501
Pretax margin (%)	5.4	7.2	9.7	10.9	8.7	10.7	13.6	12.7	7.1	8.9	11.3	16.8	18	6.6
Provision for income taxes	-	-	-	237	321	380	565	502	227	266	393	584	567	159
Effective tax rate (%)	-	-	-
Net income	96	177	318	446	492	714	1,186	1,043	426	581	880	1,260	1,263	342
Net income margin (%)
Earnings per share	23.97	44	79.19	111.15	121.34	83.02	132.79	100.37	41.91	57.18	86.64	124.05	124.31	33.59
Diluted EPS	23.82	43.84	78.52	109.98	121.34	83.02	132.79	100.37	41.91	57.18	86.64	124.05	124.31	33.59
Dividend payout ratio (%)
Dividend per share	6	8	15	20	25	50	33	33	13	15	25	36	36	24
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data