RankingsPricing
  1. JP-listed companies

JP:3245

Market cap
¥40.2B
P/E ratio
9.4x
Back to summarized table
Income statementBalance sheetCash flow
Sep 30,
2013		Sep 30,
2014		Sep 30,
2015		Sep 30,
2016		Sep 30,
2017		Sep 30,
2018		Sep 30,
2019		Sep 30,
2020		Sep 30,
2021		Sep 30,
2022		Sep 30,
2023
Net sales3,3702,3057,75110,69816,47720,76419,86627,64926,36751,90543,503
Cost of sales2,6831,5925,4968,11913,16616,69715,52623,67621,00643,18634,943
Gross profit (loss)6877122,2542,5783,3114,0674,3393,9735,3608,7188,559
Selling, general and administrative expenses4334926949561,2401,2071,0061,3691,3442,9822,472
Operating profit (loss)2542201,5601,6232,0712,8603,3332,6034,0165,7366,087
Interest income212111----1
Dividend income00000211126
Gain on investments in securities577577254912057129147119117
Other4487417531323744
Gain on sale of investment securities1--------103
Non-operating income6581873454215209254215224269
Share of profit of entities accounted for using equity method-----7514491331144
Commission income---------42-
Surrender value of insurance policies----------51
Other4487417531323744
Non-operating income6581873454215209254215224269
Interest expenses3236587910311111811896191146
Interest expenses on bonds----02148910
Provision of allowance for doubtful accounts3----------
Amortization of long-term prepaid expenses4814271824108689
Amortization of long-term prepaid expenses4814271824108689
Commission expenses---------671
Commission expenses---------671
Other021120295187
Other021120295187
Non-operating expenses4747115107129143133140117294175
Non-operating expenses4747115107129143133140117294175
Ordinary profit (loss)2712541,5321,5491,9962,9323,4092,7174,1145,6666,181
Gain on sale of investment securities----------14
Gain on sale of non-current assets---300-1----
Gain on sale of investment securities----------14
Gain on bargain purchase---------372-
Extraordinary income-63483906931--37214
Extraordinary income-63483906931--37214
Loss on valuation of investment securities-------384978
Loss on change in equity------6-4810-
Impairment losses--26-------26
Loss on retirement of non-current assets73-0-----9-
Loss on valuation of investment securities-------384978
Extraordinary losses73260--638982735
Loss on valuation of investment securities-------384978
Loss on change in equity------6-4810-
Impairment losses--26-------26
Loss on retirement of non-current assets73-0-----9-
Loss on valuation of investment securities-------384978
Extraordinary losses73260--638982735
Profit (loss) before income taxes2642561,8541,5871,9963,6263,4042,6794,0156,0126,160
Extraordinary losses73260--638982735
Income taxes - current50916835096111,1251,0388111,3791,8981,946
Profit (loss) before income taxes2642561,8541,5871,9963,6263,4042,6794,0156,0126,160
Income taxes - deferred1413-5415-5-37316-38-76-81
Income taxes - current50916835096111,1251,0388111,3791,8981,946
Income taxes641046285246061,0871,0418271,3411,8221,864
Income taxes - deferred1413-5415-5-37316-38-76-81
Profit (loss)--1,2261,0631,3912,5392,3631,8512,6744,1904,295
Income taxes641046285246061,0871,0418271,3411,8221,864
Profit (loss) attributable to non-controlling interests--3446120---12-9-8
Profit (loss)--1,2261,0631,3912,5392,3631,8512,6744,1904,295
Profit (loss) attributable to owners of parent--1,2221,0191,3302,5182,3631,8512,6864,1994,304