- JP-listed companies
- URBANET CORPORATION CO.,LTD.
URBANET CORPORATION CO.,LTD.JP:3242
Market cap
¥12.3B
P/E ratio
7.1x
Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Cash and deposits | - | - | 2,684 | 2,548 | 4,113 | 4,231 | 5,305 | 8,908 | 7,203 | 8,495 | 9,141 | 8,531 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 15 | 19 |
Investments in leases | - | - | - | - | - | 23 | 25 | 27 | 29 | 32 | 34 | 37 |
Investments in leases | - | - | - | - | - | 23 | 25 | 27 | 29 | 32 | 34 | 37 |
Real estate for sale | - | - | 1,896 | 2,005 | 96 | 2,618 | 3,762 | 2,352 | 2,225 | 2,289 | 85 | 1,496 |
Real estate for sale in process | - | - | 8,690 | 11,252 | 15,364 | 16,006 | 15,500 | 16,063 | 18,686 | 20,424 | 27,980 | 28,721 |
Real estate for sale | - | - | 1,896 | 2,005 | 96 | 2,618 | 3,762 | 2,352 | 2,225 | 2,289 | 85 | 1,496 |
Real estate for sale in process | - | - | 8,690 | 11,252 | 15,364 | 16,006 | 15,500 | 16,063 | 18,686 | 20,424 | 27,980 | 28,721 |
Work in process | - | - | 0 | - | - | - | - | - | - | - | 2 | - |
Work in process | - | - | 0 | - | - | - | - | - | - | - | 2 | - |
Supplies | - | - | - | - | - | - | - | 37 | 0 | 1 | 1 | 3 |
Supplies | - | - | - | - | - | - | - | 37 | 0 | 1 | 1 | 3 |
Advance payments to suppliers | - | - | 82 | 10 | - | 25 | 161 | 30 | 129 | 83 | 36 | 488 |
Advance payments to suppliers | - | - | 82 | 10 | - | 25 | 161 | 30 | 129 | 83 | 36 | 488 |
Prepaid expenses | - | - | - | 22 | 25 | 27 | 35 | 22 | 27 | 34 | 39 | 66 |
Prepaid expenses | - | - | - | 22 | 25 | 27 | 35 | 22 | 27 | 34 | 39 | 66 |
Other | - | - | 40 | 32 | 61 | 131 | 84 | 240 | 454 | 115 | 77 | 20 |
Other | - | - | 40 | 32 | 61 | 131 | 84 | 240 | 454 | 115 | 77 | 20 |
Current assets | - | - | 13,439 | 15,883 | 19,709 | 23,069 | 24,873 | 27,680 | 28,755 | 31,473 | 37,411 | 39,381 |
Current assets | - | - | 13,439 | 15,883 | 19,709 | 23,069 | 24,873 | 27,680 | 28,755 | 31,473 | 37,411 | 39,381 |
Buildings and structures | - | - | 739 | 1,616 | 2,148 | 2,373 | 2,373 | 3,209 | 3,250 | 3,447 | 3,447 | 3,528 |
Accumulated depreciation | - | - | -48 | -97 | -184 | -282 | -378 | -467 | -590 | -717 | -840 | -996 |
Buildings and structures, net | - | - | 691 | 1,518 | 1,964 | 2,091 | 1,996 | 2,742 | 2,660 | 2,731 | 2,606 | 2,532 |
Tools, furniture and fixtures | - | - | 10 | 10 | 8 | 8 | 6 | 9 | 10 | 10 | 12 | 15 |
Accumulated depreciation | - | - | -5 | -6 | -5 | -6 | -4 | -5 | -6 | -7 | -9 | -11 |
Tools, furniture and fixtures, net | - | - | 5 | 3 | 3 | 2 | 1 | 4 | 4 | 3 | 3 | 4 |
Land | - | - | 624 | 1,240 | 1,609 | 2,770 | 2,770 | 2,949 | 3,163 | 3,240 | 3,201 | 4,208 |
Leased assets | - | - | 85 | 100 | 100 | 98 | 98 | 64 | 70 | 75 | 64 | 55 |
Accumulated depreciation | - | - | -18 | -36 | -54 | -58 | -50 | -33 | -39 | -52 | -38 | -25 |
Leased assets, net | - | - | 67 | 64 | 46 | 40 | 48 | 30 | 31 | 23 | 26 | 30 |
Construction in progress | - | - | 471 | - | - | - | 181 | - | - | - | 17 | 36 |
Property, plant and equipment | - | - | 1,858 | 2,826 | 3,622 | 4,903 | 4,996 | 5,725 | 5,858 | 5,996 | 5,853 | 6,810 |
Software | - | - | 2 | 2 | 2 | 3 | 3 | 1 | 4 | 3 | 3 | 7 |
Intangible assets | - | - | 2 | 3 | 2 | 3 | 3 | 1 | 4 | 3 | 3 | 7 |
Investments in capital | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Investments in capital | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Long-term prepaid expenses | - | - | 2 | 4 | 2 | 6 | 4 | 2 | 1 | 9 | 30 | 42 |
Long-term prepaid expenses | - | - | 2 | 4 | 2 | 6 | 4 | 2 | 1 | 9 | 30 | 42 |
Deferred tax assets | - | - | - | - | - | - | 79 | 76 | 29 | 84 | 122 | 178 |
Deferred tax assets | - | - | - | - | - | - | 79 | 76 | 29 | 84 | 122 | 178 |
Investments in leases | - | - | - | - | - | 335 | 310 | 281 | 251 | 218 | 185 | 148 |
Investments in leases | - | - | - | - | - | 335 | 310 | 281 | 251 | 218 | 185 | 148 |
Leasehold and guarantee deposits | - | - | 69 | 65 | 63 | 59 | 61 | 60 | 57 | 55 | 106 | 236 |
Leasehold and guarantee deposits | - | - | 69 | 65 | 63 | 59 | 61 | 60 | 57 | 55 | 106 | 236 |
Other | - | - | 69 | 97 | 131 | 120 | 141 | 174 | 220 | 251 | 526 | 169 |
Other | - | - | 69 | 97 | 131 | 120 | 141 | 174 | 220 | 251 | 526 | 169 |
Investments and other assets | - | - | 277 | 240 | 227 | 560 | 595 | 594 | 558 | 618 | 970 | 775 |
Investments and other assets | - | - | 277 | 240 | 227 | 560 | 595 | 594 | 558 | 618 | 970 | 775 |
Non-current assets | - | - | 2,137 | 3,069 | 3,851 | 5,466 | 5,595 | 6,320 | 6,420 | 6,618 | 6,826 | 7,592 |
Assets | - | - | 15,576 | 18,952 | 23,560 | 28,528 | 30,467 | 34,000 | 35,175 | 38,091 | 44,238 | 46,973 |
Accounts payable - trade | - | - | 1,371 | 876 | 417 | 1,638 | 2,046 | 1,191 | 1,400 | 1,555 | 616 | 719 |
Short-term borrowings | - | - | 80 | 223 | 255 | 195 | 724 | 655 | 400 | 278 | 312 | 3,161 |
Current portion of long-term borrowings | - | - | 3,695 | 5,740 | 7,173 | 8,131 | 8,879 | 9,231 | 6,675 | 7,203 | 7,651 | 8,578 |
Lease liabilities | - | - | 18 | 20 | 19 | 16 | 21 | 14 | 15 | 15 | 11 | 14 |
Accounts payable - other | - | - | 100 | 74 | 95 | 52 | 104 | 120 | 58 | 45 | 81 | 155 |
Accrued expenses | - | - | 23 | 23 | 17 | 21 | 25 | 19 | 17 | 14 | 23 | 63 |
Income taxes payable | - | - | 515 | 342 | 460 | 71 | 470 | 521 | - | 421 | 427 | 557 |
Accrued consumption taxes | - | - | 50 | 128 | 13 | 3 | - | 5 | - | 109 | - | 25 |
Advances received | - | - | 225 | 793 | 631 | 634 | 1,159 | 669 | 753 | 426 | 1,152 | 398 |
Deposits received | - | - | 22 | 36 | 25 | 34 | 31 | 35 | 47 | 36 | 55 | 63 |
Other | - | - | 4 | 5 | 7 | 13 | 13 | 19 | 15 | 20 | 19 | 64 |
Current liabilities | - | - | 6,170 | 8,360 | 9,195 | 10,844 | 13,509 | 12,480 | 9,378 | 10,122 | 10,348 | 13,809 |
Long-term borrowings | - | - | 4,117 | 4,513 | 7,324 | 10,098 | 8,474 | 8,607 | 12,089 | 13,463 | 18,272 | 17,430 |
Lease liabilities | - | - | 56 | 50 | 31 | 33 | 36 | 23 | 21 | 13 | 27 | 27 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 29 | 70 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 29 | 70 |
Retirement benefit liability | - | - | 28 | 33 | 38 | 44 | 49 | 51 | 57 | 62 | 59 | 65 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 268 | 303 |
Other | - | - | 6 | 9 | 15 | 33 | 36 | 32 | 38 | 37 | 42 | 191 |
Non-current liabilities | - | - | 4,324 | 4,723 | 7,444 | 10,234 | 8,594 | 8,713 | 12,205 | 13,575 | 18,697 | 18,100 |
Liabilities | - | - | 10,495 | 13,083 | 16,639 | 21,077 | 22,103 | 21,192 | 21,584 | 23,697 | 29,045 | 31,908 |
Share capital | - | - | 1,653 | 1,654 | 1,674 | 1,682 | 1,685 | 2,694 | 2,694 | 2,694 | 2,694 | 2,956 |
Capital surplus | - | - | 1,151 | 1,152 | 1,172 | 1,181 | 1,183 | 2,192 | 2,192 | 2,192 | 2,192 | 2,454 |
Capital surplus | - | - | 1,151 | 1,152 | 1,172 | 1,181 | 1,183 | 2,192 | 2,192 | 2,192 | 2,192 | 2,454 |
Retained earnings | - | - | 2,287 | 3,052 | 4,068 | 4,580 | 5,488 | 6,403 | 7,151 | 7,910 | 8,792 | 9,862 |
Retained earnings | - | - | 2,287 | 3,052 | 4,068 | 4,580 | 5,488 | 6,403 | 7,151 | 7,910 | 8,792 | 9,862 |
Treasury shares | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -210 |
Shareholders' equity | - | - | 5,092 | 5,859 | 6,914 | 7,443 | 8,356 | 11,289 | 12,037 | 12,795 | 13,551 | 15,062 |
Net assets | - | 3,178 | 5,082 | 5,869 | 6,921 | 7,451 | 8,364 | 12,807 | 13,591 | 14,393 | 15,193 | 15,064 |
Non-controlling interests | - | - | - | - | - | - | - | 1,511 | 1,554 | 1,598 | 1,641 | - |
Net assets | - | 3,178 | 5,082 | 5,869 | 6,921 | 7,451 | 8,364 | 12,807 | 13,591 | 14,393 | 15,193 | 15,064 |
Liabilities and net assets | - | - | 15,576 | 18,952 | 23,560 | 28,528 | 30,467 | 34,000 | 35,175 | 38,091 | 44,238 | 46,973 |