- JP-listed companies
- INTRANCE CO.,LTD.
INTRANCE CO.,LTD.JP:3237
Market cap
¥5.6B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 265 | 390 | 1,169 | 1,133 | 1,215 | 1,730 | 2,096 | 820 | 971 | 1,334 | 552 | 890 |
Accounts receivable - trade and contract assets | - | - | - | - | - | - | - | - | - | - | 31 | 49 | 81 |
Accounts receivable - trade | - | 13 | 21 | 47 | 70 | 68 | 57 | 52 | 49 | 41 | 31 | 44 | 78 |
Real estate for sale | - | 4,357 | 3,782 | 718 | 2,681 | 4,068 | 2,878 | 2,269 | 2,615 | 1,688 | 353 | 339 | 44 |
Other inventories | - | - | 9 | 9 | 11 | 14 | 14 | 15 | 9 | 12 | 13 | 14 | 2 |
Other | - | 242 | 242 | 62 | 100 | 274 | 243 | 389 | 507 | 165 | 10 | 61 | 22 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 7 | 8 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | -1 | - | -4 | -4 | -0 |
Current portion of long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
Current assets | - | 5,047 | 4,935 | 4,249 | 5,314 | 6,214 | 5,328 | 4,918 | 4,000 | 2,877 | 1,737 | 1,010 | 1,040 |
Other | - | 242 | 242 | 62 | 100 | 274 | 243 | 389 | 507 | 165 | 10 | 61 | 22 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | -1 | - | -4 | -4 | -0 |
Current assets | - | 5,047 | 4,935 | 4,249 | 5,314 | 6,214 | 5,328 | 4,918 | 4,000 | 2,877 | 1,737 | 1,010 | 1,040 |
Facilities attached to buildings | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
Buildings | - | 9 | 36 | 27 | 35 | 39 | 39 | 44 | 32 | 33 | 63 | 62 | 15 |
Accumulated depreciation | - | -5 | -8 | -11 | -14 | -18 | -22 | -27 | -31 | -31 | -34 | -36 | -10 |
Buildings, net | - | 4 | 28 | 16 | 21 | 21 | 17 | 18 | 1 | 1 | 29 | 26 | 5 |
Tools, furniture and fixtures | - | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 9 | 37 | 1 |
Tools, furniture and fixtures | - | 7 | 9 | 10 | 10 | 10 | 10 | 11 | 10 | 11 | 20 | 57 | 15 |
Accumulated depreciation | - | -6 | -7 | -8 | -8 | -9 | -9 | -10 | -10 | -10 | -11 | -20 | -14 |
Tools, furniture and fixtures | - | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 9 | 37 | 1 |
Leased assets, net | - | - | - | - | 13 | 10 | 6 | - | 5 | 4 | 3 | 2 | - |
Land | - | - | - | - | - | - | - | - | - | - | - | 10 | - |
Property, plant and equipment | - | 5 | 29 | 18 | 35 | 32 | 24 | 19 | 6 | 6 | 41 | 76 | 6 |
Leased assets | - | - | - | - | 16 | 16 | 16 | - | 5 | 5 | 5 | 5 | 4 |
Accumulated depreciation | - | - | - | - | -3 | -7 | -10 | - | -1 | -1 | -2 | -3 | -4 |
Leased assets, net | - | - | - | - | 13 | 10 | 6 | - | 5 | 4 | 3 | 2 | - |
Property, plant and equipment | - | 5 | 29 | 18 | 35 | 32 | 24 | 19 | 6 | 6 | 41 | 76 | 6 |
Software | - | 1 | 1 | 1 | - | - | - | - | - | - | - | 2 | - |
Other | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 12 | 11 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
Intangible assets | - | 1 | 62 | 50 | 37 | 610 | 610 | 0 | 0 | 4 | 4 | 12 | 11 |
Other | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 12 | 11 |
Intangible assets | - | 1 | 62 | 50 | 37 | 610 | 610 | 0 | 0 | 4 | 4 | 12 | 11 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 20 | 4 |
Distressed receivables | - | - | - | - | - | - | - | - | - | 109 | 98 | 98 | 70 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 105 | 153 |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | 48 | 73 | 84 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Other | - | 49 | 18 | 20 | 21 | 21 | 21 | 19 | 121 | 209 | 150 | 58 | 5 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | - |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | -98 | -184 | -173 | -148 | -70 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 245 | 85 |
Investments and other assets | - | 49 | 18 | 20 | 22 | 393 | 76 | 133 | 23 | 24 | 75 | 81 | 90 |
Distressed receivables | - | - | - | - | - | - | - | - | - | 109 | 98 | 98 | 70 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | 48 | 73 | 84 |
Other | - | 49 | 18 | 20 | 21 | 21 | 21 | 19 | 121 | 209 | 150 | 58 | 5 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | -98 | -184 | -173 | -148 | -70 |
Investments and other assets | - | 49 | 18 | 20 | 22 | 393 | 76 | 133 | 23 | 24 | 75 | 81 | 90 |
Non-current assets | - | 55 | 109 | 88 | 94 | 1,034 | 709 | 152 | 28 | 34 | 120 | 168 | 107 |
Business commencement expenses | - | - | - | - | - | - | - | - | - | - | 6 | 2 | 11 |
Deferred assets | - | - | - | - | - | - | - | - | - | - | 6 | 2 | 11 |
Assets | - | 5,102 | 5,044 | 4,337 | 5,407 | 7,247 | 6,031 | 5,070 | 4,028 | 2,911 | 1,863 | 1,181 | 1,158 |
Assets | - | 5,102 | 5,044 | 4,337 | 5,407 | 7,247 | 6,031 | 5,070 | 4,028 | 2,911 | 1,863 | 1,181 | 1,158 |
Accounts payable - trade | - | - | 7 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 4 |
Current portion of long-term borrowings | - | 368 | 95 | 10 | 72 | 793 | 133 | 65 | 215 | 1,068 | 52 | 45 | 32 |
Current portion of long-term borrowings | - | 368 | 95 | 10 | 72 | 793 | 133 | 65 | 215 | 1,068 | 52 | 45 | 32 |
Lease liabilities | - | - | - | - | 3 | 3 | 6 | - | 1 | 1 | 1 | 1 | 1 |
Lease liabilities | - | - | - | - | 3 | 3 | 6 | - | 1 | 1 | 1 | 1 | 1 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 30 | 63 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 30 | 63 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 5 | 6 |
Income taxes payable | - | 6 | 31 | 0 | 62 | 57 | 19 | 0 | 0 | 7 | 45 | 1 | 10 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | 21 | 100 | 4 | 18 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 7 | 12 | 7 |
Deposits received | - | - | - | - | - | - | - | - | - | - | 67 | 67 | 67 |
Provision for bonuses | - | 8 | 8 | 13 | 11 | 7 | 9 | 6 | 11 | 8 | 9 | 4 | 7 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | - | - | - | 59 |
Other | - | 232 | 309 | 232 | 315 | 395 | 505 | 275 | 286 | 265 | 116 | 41 | 20 |
Current liabilities | - | 614 | 1,035 | 1,302 | 1,220 | 1,432 | 807 | 866 | 806 | 1,547 | 330 | 179 | 287 |
Long-term borrowings | - | 3,210 | 2,025 | 84 | 1,278 | 2,701 | 2,268 | 1,193 | 1,204 | 324 | 311 | 272 | 9 |
Lease liabilities | - | - | - | - | 10 | 6 | - | - | 5 | 4 | 3 | 2 | 1 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 32 | - |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 6 | 5 | - |
Non-current liabilities | - | 3,210 | 2,025 | 84 | 1,293 | 2,711 | 2,354 | 1,193 | 1,211 | 331 | 351 | 309 | 10 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | 30 | 30 | - |
Non-current liabilities | - | 3,210 | 2,025 | 84 | 1,293 | 2,711 | 2,354 | 1,193 | 1,211 | 331 | 351 | 309 | 10 |
Liabilities | - | 3,824 | 3,060 | 1,386 | 2,513 | 4,143 | 3,075 | 2,059 | 2,018 | 1,877 | 681 | 488 | 298 |
Share capital | - | 934 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 | 1,283 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 903 | 1,053 |
Capital surplus | - | 704 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 1,053 |
Capital surplus | - | 704 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 903 | 1,053 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | -1,370 | -1,521 |
Retained earnings | - | -449 | -50 | 917 | 860 | 1,071 | 922 | 977 | -36 | -1,029 | -873 | -1,367 | -1,507 |
Retained earnings | - | -449 | -50 | 917 | 860 | 1,071 | 922 | 977 | -36 | -1,029 | -873 | -1,367 | -1,507 |
Treasury shares | - | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Shareholders' equity | - | 1,187 | 1,984 | 2,951 | 2,894 | 3,104 | 2,956 | 3,011 | 1,998 | 1,005 | 1,161 | 667 | 827 |
Share acquisition rights | - | 40 | - | - | - | - | - | - | 10 | 26 | 25 | 29 | 40 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | 2 | 1 | -3 | -4 | -7 |
Valuation and translation adjustments | - | - | - | - | - | - | - | - | 2 | 1 | -3 | -4 | -7 |
Net assets | 2,094 | 1,278 | 1,984 | 2,951 | 2,894 | 3,104 | 2,956 | 3,011 | 2,010 | 1,034 | 1,182 | 693 | 860 |
Share acquisition rights | - | 40 | - | - | - | - | - | - | 10 | 26 | 25 | 29 | 40 |
Net assets | 2,094 | 1,278 | 1,984 | 2,951 | 2,894 | 3,104 | 2,956 | 3,011 | 2,010 | 1,034 | 1,182 | 693 | 860 |
Liabilities and net assets | - | 5,102 | 5,044 | 4,337 | 5,407 | 7,247 | 6,031 | 5,070 | 4,028 | 2,911 | 1,863 | 1,181 | 1,158 |