JP-listed companies
Daitobo Co., Ltd.

Daitobo Co., Ltd.JP:3202

Market cap

¥6B

P/E ratio

44.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	8,180	7,549	5,937	5,407	4,702	4,428	4,497	4,819	4,618	4,502	3,997
Cost of sales	6,176	5,610	4,661	4,101	3,432	3,268	3,314	3,487	3,454	3,333	2,834
Gross profit (loss)	2,004	1,939	1,276	1,307	1,270	1,160	1,183	1,333	1,163	1,169	1,163
Selling, general and administrative expenses	1,631	1,562	1,509	928	853	834	856	925	909	921	949
Operating profit (loss)	373	377	-233	379	417	326	327	407	254	248	214
Interest income	19	12	0	0	0	0	0	0	0	0	0
Dividend income	4	5	5	8	6	6	6	6	6	7	7
Share of profit of entities accounted for using equity method	-	-	1	5	12	-	4	3	2	0	-
Reversal of allowance for doubtful accounts	-	7	2	-	-	-	-	-	-	-	-
Compensation income	-	-	-	-	-	-	-	-	-	11	1
Other	13	7	5	13	7	7	13	9	3	2	2
Penalty income	2	4	7	15	-	-	-	3	4	0	2
Non-operating income	37	36	20	85	73	36	63	33	15	20	13
Other	13	7	5	13	7	7	13	9	3	2	2
Non-operating income	37	36	20	85	73	36	63	33	15	20	13
Interest expenses	317	291	263	250	124	114	120	204	209	172	192
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	-	-	-	1
Other	41	45	44	75	19	7	6	2	1	5	7
Commission for syndicated loans	-	-	-	65	80	57	27	6	36	5	5
Non-operating expenses	357	335	307	389	223	207	153	212	247	182	205
Other	41	45	44	75	19	7	6	2	1	5	7
Non-operating expenses	357	335	307	389	223	207	153	212	247	182	205
Ordinary profit (loss)	53	78	-520	75	268	154	237	228	22	86	23
Profit (loss) before income taxes	53	64	-615	140	148	154	237	192	22	86	23
Income taxes - current	41	40	30	15	57	57	8	3	5	2	1
Income taxes - deferred	-1	-1	-1	-1	-65	-7	-66	114	-80	41	-48
Income taxes	40	39	29	15	-8	50	-58	116	-76	43	-47
Profit (loss)	-	-	-644	125	156	104	295	76	98	43	69
Profit (loss) attributable to owners of parent	-	-	-644	125	156	104	295	76	98	43	69