Rankings Pricing

SFP Holdings Co., Ltd.【JP:3198】Income statement

Market cap

¥51.4B

P/E ratio

30.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	4,985	13,774	15,442	20,098	28,598	14,076	35,957	36,842	37,751	40,217	17,428	10,404	22,913	29,079	30,389
Revenue growth (%)	-
Cost of revenue	-	-	-	5,656	8,028	3,975	10,270	10,502	10,749	11,692	4,941	3,114	6,713	8,407	8,844
Gross profit	-	-	-	14,442	20,570	10,101	25,687	26,340	27,002	28,525	12,488	7,291	16,200	20,673	21,546
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,462	17,503	8,636	22,379	22,810	24,095	25,976	17,827	15,210	16,955	18,646	19,359
Operating income	-	-	-	1,980	3,067	1,464	3,308	3,530	2,907	2,549	-5,339	-7,919	-754	2,026	2,186
Income before tax	-65	880	1,359	1,983	3,334	1,565	3,561	3,828	3,222	2,914	-4,900	2,202	1,583	2,236	2,281
Pretax margin (%)	-1.3	6.4	8.8	9.9	11.7	11.1	9.9	10.4	8.5	7.2	-28.1	21.2	6.9	7.7	7.5
Provision for income taxes	-	-	-	871	1,303	496	1,116	1,521	1,048	851	280	152	178	49	720
Effective tax rate (%)	-	-	-
Net income	-113	241	605	1,179	2,031	919	2,082	2,935	1,955	1,461	-5,650	1,746	550	1,731	920
Net income margin (%)
Earnings per share	-9,849.8	6.69	28.83	56.13	74.82	31.71	71.03	100.19	75.68	56.74	-219.19	67.7	21.32	71	65.15
Diluted EPS	-9,849.8	6.69	28.83	56.13	72.31	31.01	70.11	99.53	75.54	56.67	-219.19	67.7	21.32	71	65.15
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	-	13	-	10	20	23	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data