- JP-listed companies
- HOTMAN Co.,Ltd.
- Income statement
HOTMAN Co.,Ltd. (3190) Income statement
Market cap
¥4.1B
P/E ratio
10.9x
Hotman operates franchise stores across Japan including Yellow Hat car accessories, TSUTAYA bookstores, and various retail chains serving communities in the Tohoku region.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 23,902 | 22,931 | 22,738 | 21,036 | 20,769 | 20,062 | 21,088 | 21,042 | 21,217 | 21,349 | 20,891 | 21,802 | 20,998 | 21,909 | 22,501 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 12,288 | 11,984 | - | - | - | - | - | - | - | - | - | - |
| Gross profit | - | - | - | 8,748 | 8,785 | 8,553 | 9,297 | 9,426 | 9,531 | 9,494 | 9,237 | 9,591 | 9,234 | 10,005 | 10,052 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 8,406 | 8,560 | 8,361 | 8,690 | 8,766 | 8,955 | 8,902 | 8,808 | 9,213 | 8,946 | 9,344 | 9,404 |
| Operating income | - | - | - | 343 | 225 | 191 | 607 | 659 | 576 | 592 | 428 | 379 | 288 | 662 | 649 |
| Income before tax | 1,485 | 1,051 | 964 | 404 | 369 | 262 | 681 | 733 | 638 | 661 | 514 | 437 | 353 | 731 | 704 |
| Pretax margin (%) | 6.2 | 4.6 | 4.2 | 1.9 | 1.8 | 1.3 | 3.2 | 3.5 | 3 | 3.1 | 2.5 | 2 | 1.7 | 3.3 | 3.1 |
| Provision for income taxes | - | - | - | 202 | 275 | 96 | 199 | 240 | 194 | 214 | 182 | 167 | 154 | 182 | 212 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 856 | 576 | 489 | 101 | 204 | 83 | 299 | 376 | 276 | 342 | 266 | 187 | 205 | 334 | 357 |
| Earnings per share | 174.45 | 111.18 | 93.14 | 13.93 | 28.04 | 11.66 | 42.31 | 53.33 | 39.09 | 48.41 | 37.64 | 26.55 | 29.04 | 47.4 | 50.59 |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 10 | 10 | 11 |