RankingsPricing
  1. JP-listed companies
  2. NEXTAGE Co., Ltd.

NEXTAGE Co., Ltd.JP:3186

Market cap
¥141.6B
P/E ratio
12.3x
Back to summarized table
Income statementBalance sheetCash flow
Nov 30,
2013		Nov 30,
2014		Nov 30,
2015		Nov 30,
2016		Nov 30,
2017		Nov 30,
2018		Nov 30,
2019		Nov 30,
2020		Nov 30,
2021		Nov 30,
2022		Nov 30,
2023
Net sales39,76950,44863,11487,201118,972163,174219,263241,146291,263418,117463,464
Cost of sales33,44942,25953,82074,27999,968136,037181,413197,216234,532344,088376,636
Gross profit (loss)6,3208,1899,29412,92219,00427,13637,85043,93056,73174,02886,827
Selling, general and administrative expenses5,2917,4328,02410,75815,52922,75231,76437,10443,09354,58070,743
Operating profit (loss)1,0287571,2692,1643,4754,3846,0856,82513,63719,44816,084
Insurance claim income71777---1227167922
Gain on sales of scraps1011121215171214162235
Subsidy income---24-5223-523773
Subsidy income---24-5223-523773
Gain on sales of scraps1011121215171214162235
Other5234125767510819082128135181
Non-operating income13786163151150200214218214275312
Interest expenses4453527370108187251246245273
Rent cost212019191918156652
Commission expenses2614788112424119518299236163
Other1532121319301275110154183
Non-operating expenses10625292228320398411516463642622
Ordinary profit (loss)1,0605921,3402,0863,3054,1865,8886,52713,38819,08015,773
Impairment losses19243111659185210589314240
Extraordinary losses1924311165912911620489314240
Profit (loss) before income taxes1,0415681,3101,9713,2544,0565,7726,49813,30118,76515,533
Income taxes - current4602214877231,0821,2691,7571,9873,8675,1594,697
Income taxes - deferred-621-19-86-90-123-243-229-229-280-721
Income taxes4552414686379921,1451,5141,7573,6384,8793,976
Profit (loss)--8421,3342,2622,9104,2584,7409,66313,88611,556
Profit (loss) attributable to owners of parent--8421,3342,2622,9104,2584,7409,66313,88611,556