- JP-listed companies
- Income statement
【JP:3179】Income statement
Market cap
¥29B
P/E ratio
16.4x
Shuppin operates online and physical stores selling new and used cameras, watches, writing instruments, and bicycles with expert staff providing specialized knowledge.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 10,072 | 12,463 | 15,604 | 19,166 | 22,705 | 24,996 | 30,921 | 34,609 | 34,659 | 33,961 | 43,453 | 45,619 | 48,842 | 52,658 |
| Revenue growth (%) | - | |||||||||||||
| Gross profit | - | - | - | 3,348 | 3,729 | 4,202 | 5,105 | 5,613 | 6,242 | 6,297 | 8,035 | 7,754 | 9,127 | 9,852 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,462 | 2,897 | 3,105 | 3,568 | 4,169 | 4,487 | 4,684 | 4,894 | 5,291 | 5,784 | 6,456 |
| Operating income | - | - | - | 887 | 832 | 1,097 | 1,537 | 1,444 | 1,755 | 1,613 | 3,141 | 2,463 | 3,344 | 3,397 |
| Income before tax | 194 | 366 | 689 | 870 | 821 | 1,078 | 1,521 | 1,433 | 1,736 | 1,624 | 3,187 | 2,439 | 3,344 | 3,368 |
| Pretax margin (%) | 1.9 | 2.9 | 4.4 | 4.5 | 3.6 | 4.3 | 4.9 | 4.1 | 5 | 4.8 | 7.3 | 5.3 | 6.8 | 6.4 |
| Provision for income taxes | - | - | - | 303 | 260 | 337 | 443 | 444 | 542 | 487 | 979 | 731 | 1,022 | 931 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 75 | 232 | 390 | 564 | 560 | 741 | 1,077 | 983 | 1,194 | 1,068 | 2,208 | 1,697 | 2,322 | 2,021 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 7.52 | 22.11 | 32.9 | 47.08 | 46.81 | 61.91 | 45 | 41.11 | 50.55 | 45.19 | 102.58 | 81.19 | 110.05 | 93.01 |
| Diluted EPS | - | - | - | - | - | 61.88 | 44.19 | 40.45 | 50.12 | 44.96 | 101.35 | 80.21 | 109.34 | 92.66 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 16 | 16 | 28 | 30 | 36 | 40 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |