Rankings Pricing

OCHI HOLDINGS CO.,LTD.【JP:3166】Income statement

Market cap

¥20.6B

P/E ratio

16.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	78,084	79,253	91,323	83,469	84,525	90,952	95,028	104,671	104,219	101,842	111,875	115,613	113,366	117,084
Revenue growth (%)	-
Cost of revenue	-	-	-	74,088	74,771	80,182	83,638	92,040	91,116	88,759	96,786	99,995	97,814	100,831
Gross profit	-	-	-	9,381	9,754	10,770	11,389	12,631	13,102	13,082	15,089	15,617	15,551	16,253
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,969	8,286	8,831	9,455	10,717	11,065	11,139	12,025	12,671	13,395	14,781
Operating income	-	-	-	1,411	1,468	1,938	1,934	1,913	2,036	1,943	3,064	2,946	2,155	1,471
Income before tax	1,652	1,768	2,348	1,579	1,594	2,090	2,065	2,130	2,264	2,198	3,547	3,531	2,731	1,929
Pretax margin (%)	2.1	2.2	2.6	1.9	1.9	2.3	2.2	2	2.2	2.2	3.2	3.1	2.4	1.6
Provision for income taxes	-	-	-	563	675	737	759	795	789	1,054	1,325	1,360	1,251	963
Effective tax rate (%)	-	-	-
Net income	237	391	387	1,109	1,154	1,383	1,364	1,387	1,429	1,795	3,454	2,487	2,095	1,042
Net income margin (%)
Earnings per share	85.52	96.39	108.92	82.96	86.36	103.4	102.17	104.94	109.59	137.71	265.51	192.82	161.84	80.17
Dividend per share	-	-	-	-	-	-	-	-	26	30	50	52	54	54
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data