Rankings Pricing

Maruzen CHI Holdings Co., Ltd.JP:3159

Market cap

¥30.9B

P/E ratio

10x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	176,013	172,289	163,337	168,812	175,137	178,405	178,349	177,041	176,258	171,621	174,355	162,799	162,927	165,557
Revenue growth (%)	-
Cost of revenue	-	-	-	129,253	134,222	137,987	138,521	136,561	135,578	132,105	133,789	123,370	122,754	124,774
Gross profit	-	-	-	39,558	40,914	40,418	39,827	40,479	40,680	39,515	40,566	39,429	40,172	40,783
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,024	2,204	2,032	2,301	3,191	3,454	3,882	4,084	3,129	3,617	3,395
Operating expenses	-	-	-	37,534	38,710	38,385	37,525	37,288	37,225	35,632	36,481	36,299	36,555	37,387
Income before tax	-118	1,130	1,513	1,897	2,226	2,013	2,255	3,116	3,299	3,710	3,853	3,061	3,681	3,454
Pretax margin (%)	-0.1	0.7	0.9	1.1	1.3	1.1	1.3	1.8	1.9	2.2	2.2	1.9	2.3	2.1
Provision for income taxes	-	-	-	781	962	793	268	715	945	1,440	1,347	1,106	1,347	1,870
Effective tax rate (%)	-	-	-
Net income	-3,096	416	904	845	1,025	632	-224	2,529	2,148	2,171	2,238	1,773	2,194	44
Net income margin (%)
Earnings per share	-33.45	4.5	9.77	9.13	11.08	5.83	-3.47	26.19	22.44	22.6	23.47	19.16	23.71	42.23
Diluted EPS	-33.45	4.5	9.77	9.13	11.08	5.83	-3.47	26.19	22.44	22.6	23.47	19.16	23.71	42.23
Dividend payout ratio (%)	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	2	2	2	2	2	2	3
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data