- JP-listed companies
- Restar Corporation
Restar CorporationJP:3156
Market cap
¥81.4B
P/E ratio
98.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 284,508 | 317,042 | 280,672 | 288,684 | 273,752 | 301,449 | 205,771 | 379,548 | 323,815 | 399,590 | 487,129 | 512,484 |
Operating revenue | - | - | - | - | - | - | - | - | - | - | 6,579 | 10,870 |
Cost of sales | 266,657 | 297,631 | 263,640 | 270,433 | 257,739 | 285,678 | 190,257 | 353,897 | 298,693 | 369,407 | 446,644 | 467,212 |
Operating expenses | 10,490 | 12,485 | 11,454 | 21,027 | 22,615 | 11,386 | 11,005 | 19,013 | 18,883 | 22,595 | 26,061 | 29,340 |
Gross profit (loss) | 17,851 | 19,411 | 17,032 | 18,250 | 16,012 | 15,771 | 15,513 | 25,651 | 25,122 | 30,183 | 40,484 | 45,271 |
Operating profit (loss) | 7,360 | 6,925 | 5,578 | 6,487 | -6,603 | 4,384 | 4,508 | 6,637 | 6,238 | 7,588 | 14,423 | 15,931 |
Selling, general and administrative expenses | 10,490 | 12,485 | 11,454 | 21,027 | 22,615 | 11,386 | 11,005 | 19,013 | 18,883 | 22,595 | 26,061 | 29,340 |
Interest income | 29 | 56 | 83 | 78 | 32 | 30 | 71 | 99 | 40 | 56 | 119 | 255 |
Dividend income | 38 | 33 | 33 | 32 | 35 | 33 | 170 | 45 | 27 | 35 | 49 | 43 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 55 | 289 | 494 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | 55 | 198 | 192 | 112 |
Gain on valuation of investment securities | - | - | - | - | - | 56 | 3 | - | 144 | 109 | 294 | - |
Other | 198 | 237 | 162 | 82 | 76 | 126 | 64 | 495 | 324 | 287 | 460 | 216 |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | 3,982 | 187 | 192 | 118 | 94 |
Non-operating income | 1,184 | 701 | 994 | 207 | 153 | 415 | 630 | 4,622 | 724 | 878 | 1,523 | 1,216 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | 55 | 198 | 192 | 112 |
Other | 198 | 237 | 162 | 82 | 76 | 126 | 64 | 495 | 324 | 287 | 460 | 216 |
Non-operating income | 1,184 | 701 | 994 | 207 | 153 | 415 | 630 | 4,622 | 724 | 878 | 1,523 | 1,216 |
Operating profit (loss) | 7,360 | 6,925 | 5,578 | 6,487 | -6,603 | 4,384 | 4,508 | 6,637 | 6,238 | 7,588 | 14,423 | 15,931 |
Interest expenses | 308 | 278 | 285 | 316 | 407 | 727 | 859 | 1,519 | 740 | 660 | 1,795 | 3,835 |
Loss on sale of receivables | - | - | - | - | - | - | - | 268 | 75 | 86 | 476 | 1,366 |
Foreign exchange losses | - | - | - | 840 | 384 | 88 | - | 75 | 171 | 488 | 1,129 | 617 |
Foreign exchange losses | - | - | - | 840 | 384 | 88 | - | 75 | 171 | 488 | 1,129 | 617 |
Commission for syndicated loans | - | - | - | - | - | - | - | 138 | 160 | 171 | 211 | 225 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | - | 554 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,059 | 124 |
Commission for syndicated loans | - | - | - | - | - | - | - | 138 | 160 | 171 | 211 | 225 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 981 | 3,400 |
Other | 33 | 100 | 53 | 89 | 144 | 74 | 80 | 370 | 126 | 348 | 290 | 857 |
Loss on investments in investment partnerships | - | - | - | - | - | - | - | - | - | - | 205 | 142 |
Non-operating expenses | 382 | 389 | 339 | 1,246 | 936 | 890 | 940 | 2,234 | 1,273 | 1,755 | 3,903 | 7,458 |
Other | 33 | 100 | 53 | 89 | 144 | 74 | 80 | 370 | 126 | 348 | 290 | 857 |
Non-operating expenses | 382 | 389 | 339 | 1,246 | 936 | 890 | 940 | 2,234 | 1,273 | 1,755 | 3,903 | 7,458 |
Interest income | 29 | 56 | 83 | 78 | 32 | 30 | 71 | 99 | 40 | 56 | 119 | 255 |
Dividend income | 38 | 33 | 33 | 32 | 35 | 33 | 170 | 45 | 27 | 35 | 49 | 43 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 55 | 289 | 494 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | 55 | 198 | 192 | 112 |
Gain on valuation of investment securities | - | - | - | - | - | 56 | 3 | - | 144 | 109 | 294 | - |
Other | 198 | 237 | 162 | 82 | 76 | 126 | 64 | 495 | 324 | 287 | 460 | 216 |
Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | 3,982 | 187 | 192 | 118 | 94 |
Non-operating income | 1,184 | 701 | 994 | 207 | 153 | 415 | 630 | 4,622 | 724 | 878 | 1,523 | 1,216 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | 55 | 198 | 192 | 112 |
Other | 198 | 237 | 162 | 82 | 76 | 126 | 64 | 495 | 324 | 287 | 460 | 216 |
Non-operating income | 1,184 | 701 | 994 | 207 | 153 | 415 | 630 | 4,622 | 724 | 878 | 1,523 | 1,216 |
Ordinary profit (loss) | 8,162 | 7,237 | 6,233 | 5,448 | -7,385 | 3,908 | 4,198 | 9,025 | 5,689 | 6,711 | 12,043 | 9,690 |
Interest expenses | 308 | 278 | 285 | 316 | 407 | 727 | 859 | 1,519 | 740 | 660 | 1,795 | 3,835 |
Loss on sale of receivables | - | - | - | - | - | - | - | 268 | 75 | 86 | 476 | 1,366 |
Foreign exchange losses | - | - | - | 840 | 384 | 88 | - | 75 | 171 | 488 | 1,129 | 617 |
Foreign exchange losses | - | - | - | 840 | 384 | 88 | - | 75 | 171 | 488 | 1,129 | 617 |
Commission for syndicated loans | - | - | - | - | - | - | - | 138 | 160 | 171 | 211 | 225 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | - | 554 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,059 | 124 |
Commission for syndicated loans | - | - | - | - | - | - | - | 138 | 160 | 171 | 211 | 225 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 981 | 3,400 |
Other | 33 | 100 | 53 | 89 | 144 | 74 | 80 | 370 | 126 | 348 | 290 | 857 |
Loss on investments in investment partnerships | - | - | - | - | - | - | - | - | - | - | 205 | 142 |
Non-operating expenses | 382 | 389 | 339 | 1,246 | 936 | 890 | 940 | 2,234 | 1,273 | 1,755 | 3,903 | 7,458 |
Other | 33 | 100 | 53 | 89 | 144 | 74 | 80 | 370 | 126 | 348 | 290 | 857 |
Non-operating expenses | 382 | 389 | 339 | 1,246 | 936 | 890 | 940 | 2,234 | 1,273 | 1,755 | 3,903 | 7,458 |
Surrender value of insurance policies | - | - | - | - | - | - | - | - | - | - | 64 | - |
Gain on sale of investment securities | - | 5 | - | 153 | 230 | 330 | - | 50 | 3,918 | 77 | 194 | 883 |
Gain on sale of non-current assets | 2 | 3 | 2 | - | - | - | - | - | - | - | - | 1,882 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 183 | - | 39 |
Gain on sale of investment securities | - | 5 | - | 153 | 230 | 330 | - | 50 | 3,918 | 77 | 194 | 883 |
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 24 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 183 | - | 39 |
Extraordinary income | 2 | 11 | 2 | 153 | 230 | 330 | - | 50 | 3,936 | 2,198 | 258 | 2,838 |
Other | - | 2 | - | - | - | - | - | - | 18 | - | - | 32 |
Extraordinary income | 2 | 11 | 2 | 153 | 230 | 330 | - | 50 | 3,936 | 2,198 | 258 | 2,838 |
Ordinary profit (loss) | 8,162 | 7,237 | 6,233 | 5,448 | -7,385 | 3,908 | 4,198 | 9,025 | 5,689 | 6,711 | 12,043 | 9,690 |
Special survey costs, etc. | - | - | - | - | - | - | - | - | - | - | 423 | - |
Loss on valuation of investment securities | - | - | - | 834 | - | - | - | 109 | 49 | 179 | 370 | 34 |
Loss on valuation of investment securities | - | - | - | 834 | - | - | - | 109 | 49 | 179 | 370 | 34 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,721 | - |
Impairment losses | - | - | - | - | - | 63 | - | - | 4,580 | - | 892 | 352 |
System failure response costs | - | - | - | - | - | - | - | - | - | - | - | 86 |
Special survey costs, etc. | - | - | - | - | - | - | - | - | - | - | 423 | - |
Other | 5 | - | - | - | - | - | - | - | 201 | 27 | 189 | 55 |
System failure response costs | - | - | - | - | - | - | - | - | - | - | - | 86 |
Extraordinary losses | 514 | 38 | 27 | 834 | - | 973 | 1,252 | 1,057 | 5,291 | 373 | 1,876 | 528 |
Other | 5 | - | - | - | - | - | - | - | 201 | 27 | 189 | 55 |
Extraordinary losses | 514 | 38 | 27 | 834 | - | 973 | 1,252 | 1,057 | 5,291 | 373 | 1,876 | 528 |
Surrender value of insurance policies | - | - | - | - | - | - | - | - | - | - | 64 | - |
Gain on sale of investment securities | - | 5 | - | 153 | 230 | 330 | - | 50 | 3,918 | 77 | 194 | 883 |
Gain on sale of non-current assets | 2 | 3 | 2 | - | - | - | - | - | - | - | - | 1,882 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 183 | - | 39 |
Gain on sale of investment securities | - | 5 | - | 153 | 230 | 330 | - | 50 | 3,918 | 77 | 194 | 883 |
Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 24 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 183 | - | 39 |
Extraordinary income | 2 | 11 | 2 | 153 | 230 | 330 | - | 50 | 3,936 | 2,198 | 258 | 2,838 |
Other | - | 2 | - | - | - | - | - | - | 18 | - | - | 32 |
Extraordinary income | 2 | 11 | 2 | 153 | 230 | 330 | - | 50 | 3,936 | 2,198 | 258 | 2,838 |
Profit (loss) before income taxes | 7,650 | 7,210 | 6,208 | 4,809 | -7,154 | 3,266 | 2,946 | 8,018 | 4,334 | 8,536 | 10,425 | 12,000 |
Special survey costs, etc. | - | - | - | - | - | - | - | - | - | - | 423 | - |
Loss on valuation of investment securities | - | - | - | 834 | - | - | - | 109 | 49 | 179 | 370 | 34 |
Loss on valuation of investment securities | - | - | - | 834 | - | - | - | 109 | 49 | 179 | 370 | 34 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,721 | - |
Impairment losses | - | - | - | - | - | 63 | - | - | 4,580 | - | 892 | 352 |
System failure response costs | - | - | - | - | - | - | - | - | - | - | - | 86 |
Special survey costs, etc. | - | - | - | - | - | - | - | - | - | - | 423 | - |
Other | 5 | - | - | - | - | - | - | - | 201 | 27 | 189 | 55 |
System failure response costs | - | - | - | - | - | - | - | - | - | - | - | 86 |
Extraordinary losses | 514 | 38 | 27 | 834 | - | 973 | 1,252 | 1,057 | 5,291 | 373 | 1,876 | 528 |
Other | 5 | - | - | - | - | - | - | - | 201 | 27 | 189 | 55 |
Extraordinary losses | 514 | 38 | 27 | 834 | - | 973 | 1,252 | 1,057 | 5,291 | 373 | 1,876 | 528 |
Income taxes - current | 2,897 | 2,603 | 1,933 | 1,467 | 1,496 | 1,083 | 733 | 1,997 | 1,848 | 2,820 | 3,208 | 4,945 |
Profit (loss) before income taxes | 7,650 | 7,210 | 6,208 | 4,809 | -7,154 | 3,266 | 2,946 | 8,018 | 4,334 | 8,536 | 10,425 | 12,000 |
Income taxes - deferred | -293 | 146 | 219 | 130 | 20 | 14 | -32 | 324 | -1,095 | -186 | -246 | -620 |
Income taxes - current | 2,897 | 2,603 | 1,933 | 1,467 | 1,496 | 1,083 | 733 | 1,997 | 1,848 | 2,820 | 3,208 | 4,945 |
Income taxes | 2,603 | 2,750 | 2,152 | 1,598 | 1,516 | 1,098 | 701 | 2,321 | 752 | 2,634 | 2,962 | 4,324 |
Income taxes - deferred | -293 | 146 | 219 | 130 | 20 | 14 | -32 | 324 | -1,095 | -186 | -246 | -620 |
Profit (loss) | - | - | 4,056 | 3,210 | -8,671 | 2,167 | 2,245 | 5,697 | 3,581 | 5,902 | 7,463 | 7,675 |
Income taxes | 2,603 | 2,750 | 2,152 | 1,598 | 1,516 | 1,098 | 701 | 2,321 | 752 | 2,634 | 2,962 | 4,324 |
Profit (loss) | - | - | 4,056 | 3,210 | -8,671 | 2,167 | 2,245 | 5,697 | 3,581 | 5,902 | 7,463 | 7,675 |
Profit (loss) attributable to non-controlling interests | - | - | 18 | 10 | 16 | 38 | 52 | -25 | -472 | -54 | 377 | 671 |
Profit (loss) attributable to owners of parent | - | - | 4,037 | 3,200 | -8,688 | 2,129 | 2,192 | 5,722 | 4,054 | 5,957 | 7,085 | 7,004 |