Explore Watchlists Pricing

O'will Corporation (3143) Income statement

Market cap

¥6B

P/E ratio

8.3x

O'will Corporation supplies food raw materials and additives to manufacturers through domestic and international trading, specializing in commercial-grade sterilized milk for coffee beverages.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	26,432	27,444	27,085	27,677	27,802	28,122	31,034	31,376	32,685	29,527	28,313	31,256	31,775	39,156	41,909
Revenue growth (%)	-
Cost of revenue	-	-	-	25,251	25,350	25,661	28,352	28,533	29,724	26,872	25,329	28,090	28,511	35,096	37,108
Gross profit	-	-	-	2,426	2,452	2,461	2,681	2,843	2,961	2,655	2,984	3,165	3,265	4,060	3,493
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,180	2,197	2,135	2,242	2,247	2,287	2,118	2,157	2,223	2,306	2,897	2,545
Operating income	-	-	-	246	255	326	439	596	674	537	826	942	959	1,163	1,368
Income before tax	443	393	322	258	271	331	462	593	725	551	827	875	910	1,152	1,254
Pretax margin (%)	1.7	1.4	1.2	0.9	1	1.2	1.5	1.9	2.2	1.9	2.9	2.8	2.9	2.9	3
Provision for income taxes	-	-	-	112	101	106	153	176	230	187	263	274	309	408	235
Effective tax rate (%)	-	-	-
Net income	188	273	166	146	168	210	300	417	473	357	587	601	696	916	639
Earnings per share	50.3	71.63	52.65	38.71	51.76	64.34	95.29	130.73	150.05	110.25	182.71	184.29	220.69	305.73	88.13
Dividend per share	-	-	-	-	-	-	-	-	45	45	47	47	50	60	-