- JP-listed companies
- BRUNO, Inc.
BRUNO, Inc.JP:3140
Market cap
¥14.2B
P/E ratio
Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Cash and deposits | - | 313 | - | 589 | 913 | 960 | 2,532 | 785 | 2,637 | 2,593 | 2,186 | 3,089 | 2,690 |
Notes receivable - trade | - | - | - | 34 | 62 | 77 | - | - | - | - | 202 | 161 | 137 |
Accounts receivable - trade | - | - | - | 626 | 605 | 977 | - | - | - | - | 1,708 | 931 | 1,362 |
Merchandise and finished goods | - | 745 | - | 1,040 | 1,062 | 1,189 | 2,162 | 2,819 | 2,216 | 1,895 | 2,692 | 2,297 | 2,756 |
Raw materials and supplies | - | 1 | - | 87 | 78 | 65 | - | - | - | - | - | 39 | 261 |
Advance payments to suppliers | - | 113 | - | 79 | 54 | 66 | - | - | - | - | - | 81 | - |
Prepaid expenses | - | - | - | 125 | 150 | 177 | - | - | - | - | - | 117 | - |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 490 | - |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 400 | 770 |
Return Assets | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Other | - | 93 | - | 14 | 23 | 347 | 953 | 1,057 | 1,052 | 803 | 703 | 31 | 355 |
Allowance for doubtful accounts | - | -3 | - | -5 | -1 | - | -11 | -7 | -10 | -8 | -17 | -3 | -21 |
Current assets | - | 1,710 | - | 2,727 | 3,186 | 3,781 | 7,447 | 6,410 | 7,947 | 6,848 | 7,476 | 7,642 | 8,311 |
Buildings, net | - | 106 | - | 92 | 125 | 176 | - | - | - | - | - | 26 | - |
Tools, furniture and fixtures, net | - | 57 | - | 27 | 35 | 76 | - | - | - | - | - | 37 | - |
Leased assets, net | - | 2 | - | 23 | 49 | 42 | - | - | - | - | - | - | - |
Other, net | - | - | - | - | - | - | 158 | 124 | 162 | 93 | 89 | 13 | 92 |
Property, plant and equipment | - | 187 | - | 160 | 232 | 349 | 795 | 756 | 774 | 588 | 537 | 77 | 202 |
Goodwill | - | - | - | - | - | - | 699 | 628 | 556 | 485 | 414 | 32 | 1,432 |
Software | - | - | - | 2 | 4 | 3 | - | - | - | - | - | 15 | - |
Leased assets | - | 2 | - | 19 | 39 | 33 | - | - | - | - | - | 4 | - |
Trademark right | - | - | - | 7 | 6 | 8 | - | - | - | - | - | 27 | - |
Design right | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 1 | - |
Other | - | 15 | - | - | - | 10 | 70 | 90 | 92 | 84 | 73 | - | 55 |
Intangible assets | - | 18 | - | 29 | 50 | 44 | 770 | 718 | 649 | 570 | 488 | 82 | 1,488 |
Investments in capital | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - |
Distressed receivables | - | - | - | 11 | 0 | 0 | - | - | - | - | - | 14 | - |
Long-term prepaid expenses | - | - | - | 43 | 31 | 43 | - | - | - | - | - | 7 | - |
Deferred tax assets | - | - | - | - | - | - | - | 318 | 226 | 228 | 195 | 320 | 196 |
Other | - | 39 | - | - | - | 223 | 289 | 317 | 327 | 306 | 205 | 131 | 155 |
Allowance for doubtful accounts | - | -11 | - | -11 | -0 | - | -2 | - | -17 | -14 | -14 | -14 | -17 |
Investments and other assets | - | 155 | - | 173 | 165 | 223 | 650 | 636 | 535 | 519 | 387 | 460 | 334 |
Non-current assets | - | 359 | - | 363 | 447 | 616 | 2,216 | 2,112 | 1,959 | 1,678 | 1,412 | 620 | 2,025 |
Assets | - | 2,069 | - | 3,090 | 3,633 | 4,397 | 9,477 | 8,531 | 9,907 | 8,527 | 8,889 | 8,263 | 10,336 |
Notes payable - trade | - | - | - | 263 | 118 | 201 | - | - | - | - | - | 154 | - |
Accounts payable - trade | - | - | - | 184 | 265 | 261 | - | - | - | - | - | 319 | - |
Short-term borrowings | - | 1,107 | - | 1,496 | 1,539 | 1,635 | 1,905 | 582 | 2,102 | 736 | 561 | 1,203 | 826 |
Current portion of long-term borrowings | - | 96 | - | 132 | 260 | 305 | 397 | 589 | 545 | 371 | 682 | 131 | 308 |
Accounts payable - other | - | 191 | - | 129 | 127 | 176 | - | - | - | - | - | 298 | - |
Lease liabilities | - | 4 | - | 9 | 22 | 24 | - | - | - | - | - | 3 | - |
Accrued expenses | - | - | - | 79 | 78 | 111 | - | - | - | - | - | 20 | - |
Advances received | - | - | - | 1 | 5 | 5 | - | - | - | - | - | - | - |
Deposits received | - | - | - | 9 | 11 | 6 | - | - | - | - | - | 14 | - |
Accrued consumption taxes | - | - | - | 40 | 12 | 30 | - | - | - | - | - | 32 | - |
Income taxes payable | - | 6 | - | 5 | 3 | 4 | 140 | 94 | 107 | 314 | 182 | - | 63 |
Provision for bonuses | - | - | - | 5 | 4 | - | 55 | 54 | 54 | 86 | 65 | 25 | 38 |
Provision for loss on products recall | - | - | - | - | - | - | 13 | 3 | - | 1 | 1 | 1 | - |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 8 | 42 | 175 |
Other | - | 110 | - | 9 | 6 | 117 | 580 | 564 | 629 | 522 | 559 | 7 | 516 |
Current liabilities | - | 2,276 | - | 2,377 | 2,464 | 2,828 | 4,002 | 2,822 | 4,461 | 2,583 | 2,768 | 2,254 | 2,589 |
Long-term borrowings | - | 291 | - | 277 | 413 | 560 | 1,158 | 1,289 | 919 | 982 | 737 | 503 | 634 |
Lease liabilities | - | - | - | 35 | 73 | 57 | - | - | - | - | - | 4 | - |
Other | - | 1 | - | 15 | 34 | 103 | 96 | 65 | 62 | 52 | 44 | 24 | 25 |
Non-current liabilities | - | 292 | - | 359 | 552 | 663 | 1,436 | 1,554 | 1,143 | 1,213 | 936 | 531 | 2,659 |
Liabilities | - | 2,568 | - | 2,737 | 3,016 | 3,491 | 5,438 | 4,376 | 5,604 | 3,796 | 3,705 | 2,786 | 5,248 |
Share capital | - | 300 | - | 58 | 78 | 80 | 1,509 | 1,509 | 1,509 | 1,509 | 1,509 | 1,509 | 1,509 |
Legal capital surplus | - | - | - | 637 | 387 | 388 | - | - | - | - | - | 1,818 | - |
Capital surplus | - | 239 | - | 1,343 | 387 | 388 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 |
Retained earnings brought forward | - | - | - | -977 | 223 | 519 | - | - | - | - | - | 2,231 | - |
Retained earnings | - | -975 | - | -977 | 223 | 519 | 791 | 917 | 1,049 | 1,474 | 1,906 | 2,231 | 1,838 |
Treasury shares | - | -63 | - | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 |
Shareholders' equity | - | -499 | - | 343 | 606 | 904 | 4,037 | 4,162 | 4,295 | 4,720 | 5,151 | 5,477 | 5,084 |
Deferred gains or losses on hedges | - | - | - | -3 | - | 1 | - | -5 | 9 | 7 | 8 | - | - |
Valuation and translation adjustments | - | - | - | -3 | - | 1 | - | -7 | 7 | 9 | 32 | - | 3 |
Net assets | 134 | -499 | 50 | 353 | 618 | 905 | 4,038 | 4,155 | 4,302 | 4,730 | 5,184 | 5,477 | 5,088 |
Liabilities and net assets | - | 2,069 | - | 3,090 | 3,633 | 4,397 | 9,477 | 8,531 | 9,907 | 8,527 | 8,889 | 8,263 | 10,336 |