Rankings Pricing

Hamee Corp.【JP:3134】Income statement

Market cap

¥7.9B

P/E ratio

51.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	3,530	4,168	4,681	5,658	6,501	8,502	9,377	10,303	11,325	12,363	13,413	14,038	17,612	22,895
Revenue growth (%)	-
Cost of revenue	-	-	-	3,389	3,812	4,480	4,618	5,056	4,894	4,802	4,892	5,563	6,745	9,398
Gross profit	-	-	-	2,269	2,689	4,022	4,758	5,247	6,431	7,562	8,522	8,476	10,867	13,497
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,935	2,237	2,916	3,381	4,080	4,686	5,382	6,319	7,204	8,950	11,143
Operating income	-	-	-	336	451	1,106	1,380	1,164	1,745	2,179	2,202	1,271	1,917	2,354
Income before tax	143	212	223	329	427	1,048	1,267	1,179	1,757	2,148	2,329	1,399	2,018	2,353
Pretax margin (%)	4	5.1	4.8	5.8	6.6	12.3	13.5	11.4	15.5	17.4	17.4	10	11.5	10.3
Provision for income taxes	-	-	-	136	168	314	386	358	513	587	719	451	887	713
Effective tax rate (%)	-	-	-
Net income	114	138	126	193	258	696	873	821	1,069	1,556	1,744	945	1,122	1,278
Net income margin (%)
Earnings per share	15,832.22	23.05	19.72	30.98	33.16	44.22	54.69	51.16	67.41	98.38	109.72	59.44	70.45	80.15
Diluted EPS	15,832.22	23.05	19.72	29.02	31.97	42.95	53.55	50.59	66.94	97.62	109.43	59.39	70.42	80.13
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	7	10	22.5	22.5	22.5	22.5
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data