- JP-listed companies
- TOYOTA BOSHOKU CORPORATION
TOYOTA BOSHOKU CORPORATIONJP:3116
Market cap
¥361.8B
P/E ratio
11.2x
Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before tax | 75,849 | 61,489 | 48,074 | 57,345 | 64,529 | 52,291 | 87,372 |
Depreciation and amortization | 32,347 | 35,153 | 40,223 | 39,947 | 42,566 | 47,040 | 52,294 |
Loss recognized on the measurement to fair value less costs to sell the disposal group held for sale | - | - | - | - | - | - | 6,063 |
Sub-lease cost of sales | - | - | - | - | 41,120 | 20,420 | 47,911 |
Interest and dividend income | -1,859 | -1,647 | -1,920 | -1,465 | -2,606 | -4,927 | -8,463 |
Interest expenses | - | - | - | - | - | 1,807 | 2,811 |
Loss (gain) on sale of property, plant and equipment | - | - | - | - | -274 | -3,076 | 36 |
Decrease (increase) in trade receivables | -24,752 | -5,795 | 37,983 | -17,965 | -24,490 | -16,117 | 1,833 |
Decrease (increase) in inventories | -3,741 | -17,566 | -4,387 | 8,004 | -11,525 | -5,250 | 11,913 |
Increase (decrease) in trade payables | 16,984 | 9,557 | -29,601 | -96 | 11,150 | 13,772 | -10,723 |
Decrease (increase) in other current assets | - | - | - | - | - | 87 | -2,561 |
Increase (decrease) in other current liabilities | - | - | - | -2,085 | 12,987 | -319 | 10,746 |
Other | 4,499 | 4,901 | 3,646 | 5,933 | 47,702 | 5,633 | -544 |
Subtotal | 99,326 | 86,092 | 95,678 | 88,401 | 142,840 | 110,563 | 198,692 |
Interest received | 1,711 | 1,463 | 1,725 | 1,303 | 2,389 | 4,669 | 8,265 |
Dividends received | 390 | 694 | 1,046 | 1,460 | 896 | 1,170 | 890 |
Interest paid | -1,290 | -1,502 | -1,435 | -1,232 | -891 | -1,975 | -2,891 |
Income taxes refund (paid) | -16,578 | -26,028 | -17,342 | -15,449 | -22,301 | -24,998 | -30,058 |
Net cash provided by (used in) operating activities | 83,559 | 60,720 | 79,673 | 74,483 | 122,933 | 89,428 | 174,898 |
Purchase of property, plant and equipment | -41,621 | -55,735 | -49,848 | -48,922 | -34,202 | -45,680 | -64,663 |
Proceeds from sale of property, plant and equipment | 2,111 | 2,243 | 1,799 | 1,818 | 2,562 | 7,451 | 1,257 |
Proceeds from sale of investment securities | - | - | - | - | - | 1,079 | 3,824 |
Purchase of intangible assets | -4,502 | -4,436 | -3,235 | -5,494 | -3,581 | -4,785 | -6,320 |
Payments into time deposits | -3,003 | -4,466 | -8,118 | -8,382 | -14,194 | -9,341 | -26,187 |
Proceeds from withdrawal of time deposits | 4,433 | 3,311 | 10,041 | 11,033 | 9,436 | 15,372 | 12,737 |
Payments for acquisition of subsidiaries | - | - | - | - | - | - | -6,748 |
Other | 37 | 585 | -949 | -1,153 | -913 | 522 | -598 |
Net cash provided by (used in) investing activities | -48,148 | -58,915 | -54,175 | -51,392 | -40,893 | -36,461 | -86,698 |
Proceeds from short-term borrowings | 2,004 | 14,771 | 14,219 | 791 | 10,092 | 157,467 | 161,768 |
Repayments of short-term borrowings | -17,966 | -529 | -534 | -12,816 | -14,067 | -145,865 | -218,220 |
Proceeds from long-term borrowings | 6,651 | 23,000 | - | 45,909 | - | - | 55,000 |
Repayments of long-term borrowings | -6,245 | -20,054 | -3,674 | -17,923 | -1,234 | - | -24,865 |
Proceeds from issuance of bonds | 30,000 | - | - | - | - | 10,000 | 20,000 |
Redemption of bonds | - | -10,000 | - | - | - | -10,000 | -10,000 |
Purchase of treasury shares | - | - | - | - | - | - | -20,000 |
Dividends paid | -10,024 | -10,582 | -10,423 | -6,728 | -12,516 | -12,517 | -14,577 |
Dividends paid to non-controlling interests | -7,039 | -8,504 | -4,660 | -4,856 | -6,785 | -8,805 | -7,929 |
Repayments of lease liabilities | - | -193 | -2,007 | -1,786 | -24,151 | -31,091 | -32,801 |
Other | -259 | 434 | - | 205 | - | - | 32 |
Net cash provided by (used in) financing activities | -3,528 | -19,526 | -13,964 | 2,756 | -48,664 | -40,812 | -91,595 |
Effect of exchange rate changes on cash and cash equivalents | 296 | -2,458 | -6,348 | 5,955 | 9,396 | -1,911 | 5,064 |
Net increase (decrease) in cash and cash equivalents | 32,179 | -20,179 | 5,184 | 31,802 | 42,772 | 10,243 | 1,669 |
Cash and cash equivalents included in assets held for sale | - | - | - | - | - | - | -5,673 |