TOYOTA BOSHOKU CORPORATIONJP:3116

Market cap
¥361.8B
P/E ratio
11.2x
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before tax75,84961,48948,07457,34564,52952,29187,372
Depreciation and amortization32,34735,15340,22339,94742,56647,04052,294
Loss recognized on the measurement to fair value less costs to sell the disposal group held for sale------6,063
Sub-lease cost of sales----41,12020,42047,911
Interest and dividend income-1,859-1,647-1,920-1,465-2,606-4,927-8,463
Interest expenses-----1,8072,811
Loss (gain) on sale of property, plant and equipment-----274-3,07636
Decrease (increase) in trade receivables-24,752-5,79537,983-17,965-24,490-16,1171,833
Decrease (increase) in inventories-3,741-17,566-4,3878,004-11,525-5,25011,913
Increase (decrease) in trade payables16,9849,557-29,601-9611,15013,772-10,723
Decrease (increase) in other current assets-----87-2,561
Increase (decrease) in other current liabilities----2,08512,987-31910,746
Other4,4994,9013,6465,93347,7025,633-544
Subtotal99,32686,09295,67888,401142,840110,563198,692
Interest received1,7111,4631,7251,3032,3894,6698,265
Dividends received3906941,0461,4608961,170890
Interest paid-1,290-1,502-1,435-1,232-891-1,975-2,891
Income taxes refund (paid)-16,578-26,028-17,342-15,449-22,301-24,998-30,058
Net cash provided by (used in) operating activities83,55960,72079,67374,483122,93389,428174,898
Purchase of property, plant and equipment-41,621-55,735-49,848-48,922-34,202-45,680-64,663
Proceeds from sale of property, plant and equipment2,1112,2431,7991,8182,5627,4511,257
Proceeds from sale of investment securities-----1,0793,824
Purchase of intangible assets-4,502-4,436-3,235-5,494-3,581-4,785-6,320
Payments into time deposits-3,003-4,466-8,118-8,382-14,194-9,341-26,187
Proceeds from withdrawal of time deposits4,4333,31110,04111,0339,43615,37212,737
Payments for acquisition of subsidiaries-------6,748
Other37585-949-1,153-913522-598
Net cash provided by (used in) investing activities-48,148-58,915-54,175-51,392-40,893-36,461-86,698
Proceeds from short-term borrowings2,00414,77114,21979110,092157,467161,768
Repayments of short-term borrowings-17,966-529-534-12,816-14,067-145,865-218,220
Proceeds from long-term borrowings6,65123,000-45,909--55,000
Repayments of long-term borrowings-6,245-20,054-3,674-17,923-1,234--24,865
Proceeds from issuance of bonds30,000----10,00020,000
Redemption of bonds--10,000----10,000-10,000
Purchase of treasury shares-------20,000
Dividends paid-10,024-10,582-10,423-6,728-12,516-12,517-14,577
Dividends paid to non-controlling interests-7,039-8,504-4,660-4,856-6,785-8,805-7,929
Repayments of lease liabilities--193-2,007-1,786-24,151-31,091-32,801
Other-259434-205--32
Net cash provided by (used in) financing activities-3,528-19,526-13,9642,756-48,664-40,812-91,595
Effect of exchange rate changes on cash and cash equivalents296-2,458-6,3485,9559,396-1,9115,064
Net increase (decrease) in cash and cash equivalents32,179-20,1795,18431,80242,77210,2431,669
Cash and cash equivalents included in assets held for sale-------5,673