UNIVA Oak Holdings LimitedJP:3113
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Net sales | 1,539 | 4,167 | 8,316 | 5,461 | 8,958 | 5,655 | 2,230 | 4,064 | 5,532 | 2,612 | 2,048 | 5,036 |
---|
Cost of sales | 962 | 2,659 | - | 3,475 | 6,927 | 2,850 | 2,125 | 3,808 | 4,464 | 2,140 | 993 | 2,333 |
---|
Gross profit (loss) | 576 | 1,509 | 3,121 | 1,987 | 2,032 | 2,804 | 106 | 256 | 1,068 | 472 | 1,055 | 2,703 |
---|
Selling, general and administrative expenses | 906 | 938 | 999 | 916 | 1,076 | 1,255 | 1,013 | 1,917 | 1,774 | 1,506 | 1,826 | 3,953 |
---|
Operating profit (loss) | -329 | 570 | 2,123 | 1,071 | 956 | 1,550 | -907 | -1,660 | -707 | -1,034 | -772 | -1,251 |
---|
Interest income | 4 | 14 | 7 | 13 | 11 | 22 | 41 | 38 | 34 | 35 | 43 | 49 |
---|
Foreign exchange gains | 0 | - | - | - | - | - | 87 | - | 40 | 243 | 230 | 372 |
---|
Reversal of allowance for doubtful accounts | - | - | - | - | - | - | 51 | - | - | 30 | 20 | - |
---|
Other | 1 | 1 | 4 | 1 | 2 | 1 | 4 | 13 | 25 | 13 | 20 | 37 |
---|
Other | 1 | 1 | 4 | 1 | 2 | 1 | 4 | 13 | 25 | 13 | 20 | 37 |
---|
Non-operating income | 14 | 18 | 15 | 14 | 13 | 23 | 183 | 112 | 112 | 321 | 313 | 457 |
---|
Non-operating income | 14 | 18 | 15 | 14 | 13 | 23 | 183 | 112 | 112 | 321 | 313 | 457 |
---|
Interest expenses | 9 | 9 | 0 | - | 0 | 0 | 0 | 12 | 26 | 18 | 19 | 32 |
---|
Share of loss of entities accounted for using equity method | - | - | - | - | 101 | 216 | 232 | 156 | 133 | 230 | 86 | 89 |
---|
Amortization of share issuance costs | - | - | - | 3 | 3 | 2 | 0 | - | - | - | 5 | 5 |
---|
Other | 2 | 2 | 2 | 3 | - | 0 | 0 | 18 | 26 | 8 | 20 | 18 |
---|
Amortization of bond issuance costs, etc. | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
---|
Non-operating expenses | 27 | 24 | 275 | 178 | 152 | 419 | 234 | 342 | 185 | 256 | 124 | 139 |
---|
Provision of allowance for doubtful accounts | - | - | 265 | 42 | 42 | 95 | - | 114 | - | - | 549 | 157 |
---|
Bad debt expenses | - | - | - | - | - | - | - | - | - | - | - | 70 |
---|
Other | 2 | 2 | 2 | 3 | - | 0 | 0 | 18 | 26 | 8 | 20 | 18 |
---|
Non-operating expenses | 27 | 24 | 275 | 178 | 152 | 419 | 234 | 342 | 185 | 256 | 124 | 139 |
---|
Ordinary profit (loss) | -342 | 564 | 1,863 | 907 | 816 | 1,154 | -958 | -1,890 | -780 | -970 | -582 | -933 |
---|
Gain on sale of non-current assets | - | 2 | 0 | - | - | - | - | 350 | 31 | 1 | 156 | 4 |
---|
Gain on reversal of asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 38 |
---|
Settlement income | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Gain on reversal of share acquisition rights | 5 | - | - | - | 12 | - | - | - | - | - | - | 5 |
---|
Other | - | - | - | - | - | - | - | 1 | - | - | 6 | 5 |
---|
Extraordinary income | 31 | 74 | 115 | - | 138 | - | - | 351 | 31 | 1 | 163 | 56 |
---|
Loss on sale of non-current assets | - | 1 | 0 | 1 | - | - | 10 | 10 | 14 | 1 | - | 7 |
---|
Loss on retirement of non-current assets | 2 | 0 | 2 | 0 | 0 | - | - | 1 | 1 | 19 | 0 | 0 |
---|
Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 8 | - |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | 30 | - | - | - | - | 10 | 1,218 |
---|
Compensation for damage | - | - | - | - | - | - | - | - | - | - | 15 | - |
---|
Provision of allowance for investment loss | - | - | - | - | - | - | - | - | - | - | 130 | - |
---|
Impairment losses | 5 | 0 | - | - | - | - | - | 1 | 132 | 275 | 57 | 755 |
---|
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | 152 | - |
---|
Head office relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 58 |
---|
Head office relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 58 |
---|
Extraordinary losses | 165 | 82 | 3 | 1 | 0 | 30 | 11 | 54 | 149 | 753 | 238 | 820 |
---|
Other | - | - | 0 | - | - | - | 1 | - | 1 | 30 | 6 | - |
---|
Extraordinary losses | 165 | 82 | 3 | 1 | 0 | 30 | 11 | 54 | 149 | 753 | 238 | 820 |
---|
Extraordinary income | 31 | 74 | 115 | - | 138 | - | - | 351 | 31 | 1 | 163 | 56 |
---|
Profit (loss) before income taxes | -477 | 556 | 1,974 | 906 | 953 | 1,124 | -969 | -1,594 | -898 | -1,721 | -658 | -1,698 |
---|
Loss on sale of non-current assets | - | 1 | 0 | 1 | - | - | 10 | 10 | 14 | 1 | - | 7 |
---|
Loss on retirement of non-current assets | 2 | 0 | 2 | 0 | 0 | - | - | 1 | 1 | 19 | 0 | 0 |
---|
Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 8 | - |
---|
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | 30 | - | - | - | - | 10 | 1,218 |
---|
Compensation for damage | - | - | - | - | - | - | - | - | - | - | 15 | - |
---|
Provision of allowance for investment loss | - | - | - | - | - | - | - | - | - | - | 130 | - |
---|
Impairment losses | 5 | 0 | - | - | - | - | - | 1 | 132 | 275 | 57 | 755 |
---|
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | 152 | - |
---|
Head office relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 58 |
---|
Head office relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 58 |
---|
Extraordinary losses | 165 | 82 | 3 | 1 | 0 | 30 | 11 | 54 | 149 | 753 | 238 | 820 |
---|
Other | - | - | 0 | - | - | - | 1 | - | 1 | 30 | 6 | - |
---|
Extraordinary losses | 165 | 82 | 3 | 1 | 0 | 30 | 11 | 54 | 149 | 753 | 238 | 820 |
---|
Income taxes - current | 7 | 2 | 166 | 143 | 69 | 238 | 9 | 139 | 73 | 3 | 25 | 3 |
---|
Profit (loss) before income taxes | -477 | 556 | 1,974 | 906 | 953 | 1,124 | -969 | -1,594 | -898 | -1,721 | -658 | -1,698 |
---|
Income taxes - deferred | -1 | -0 | -1 | 1 | -1 | -0 | 1 | -38 | 7 | -14 | 79 | -8 |
---|
Income taxes - current | 7 | 2 | 166 | 143 | 69 | 238 | 9 | 139 | 73 | 3 | 25 | 3 |
---|
Income taxes | 6 | 2 | 165 | 144 | 67 | 238 | 10 | 101 | 80 | -10 | 104 | -5 |
---|
Income taxes - deferred | -1 | -0 | -1 | 1 | -1 | -0 | 1 | -38 | 7 | -14 | 79 | -8 |
---|
Profit (loss) | - | - | 1,809 | 762 | 886 | 886 | -979 | -1,695 | -979 | -1,711 | -761 | -1,693 |
---|
Income taxes | 6 | 2 | 165 | 144 | 67 | 238 | 10 | 101 | 80 | -10 | 104 | -5 |
---|
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | - | 100 | -28 | -47 | -74 | -264 |
---|
Profit (loss) | - | - | 1,809 | 762 | 886 | 886 | -979 | -1,695 | -979 | -1,711 | -761 | -1,693 |
---|
Profit (loss) attributable to owners of parent | - | - | - | - | 886 | 886 | -979 | -1,795 | -951 | -1,664 | -688 | -1,428 |
---|