SHIKIBO LTD.JP:3109

Market cap
¥13.2B
P/E ratio
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes1,4671,6181,8992,3232,6062,264-9821,464-622958911,285
Depreciation1,7831,7631,7671,7531,7611,6561,6411,6511,9031,8711,8201,842
Amortization of long-term prepaid expenses302425363441433030302537
Increase (decrease) in retirement benefit liability-26543-82310264180-50134-1836-118
Increase (decrease) in provision for retirement benefits for directors (and other officers)-3-67-52-18-69-1-5-811
Loss (gain) on sale of businesses------------300
Increase (decrease) in provision for repairs-524-106623786-1963221812
Increase (decrease) in allowance for doubtful accounts-197-2-95-36--323241-60-10-599
Increase (decrease) in provision for bonuses-18-25-418132156-40-2131
Interest and dividend income-23-19-25-27-24-23-22-26-31-30-29-35
Interest expenses552502453390322274247246240223215219
Foreign exchange losses (gains)-127-109-13454344-712-6-2-13-24
Impairment losses---12019-2,877321,038-70136
Insurance claim income----------54-834-132
Loss on fire---------78443-
Loss on disaster----------437
Loss (gain) on sale of shares of subsidiaries----------1,19389
Loss (gain) on sale of non-current assets-29-11-1--19-1--29974
Loss on tax purpose reduction entry of non-current assets--8381------810
Loss on retirement of non-current assets---------41829
Incrase (decrease) in consumption taxes receivable payable-----------317
Loss (gain) on sale of investment securities23-14-15-3-1--1-47-409-
Loss (gain) on valuation of investment securities17-1916--8352-29
Decrease (increase) in trade receivables1,090-573290209-51-4482282,007732-614-183126
Decrease (increase) in inventories724-258-5021,161197-439186-42424-502-1,188548
Increase (decrease) in trade payables-591787-354-598-26639-103-543-564515310-403
Other, net-631-80260-596-347-576-633-537-176822-700-320
Subtotal4,6733,4373,3744,7044,6963,1293,6993,7953,1273,3401,4413,575
Interest and dividends received5739423426452015117423
Interest paid-552-500-451-386-324-272-245-246-242-224-215-218
Income taxes refund (paid)-----------57588
Proceeds from insurance income---------54777194
Payments associated with disaster loss-----------18-5
Amount payment of loss on fire----------91-300-109
Net cash provided by (used in) operating activities3,4882,3452,2064,2843,4121,8283,0432,8182,7752,9881,1123,549
Purchase of property, plant and equipment-685-1,425-1,578-1,421-880-975-1,967-2,556-2,328-568-1,171-2,794
Proceeds from sale of property, plant and equipment272031170157116-3927
Purchase of investment securities-5-5-27-5-5-6-5-8-9-8-37-94
Proceeds from sale of investment securities82794594-62784791
Short-term loan advances------------70
Long-term loan advances------------200
Proceeds from withdrawal of time deposits18063046840925354537066716367
Payments into time deposits-171-615-453-373-113-45-63-73-67-67-63-62
Proceeds from sale of businesses-----------300
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation----------235324
Other, net-17-251614-26-16-58-165-32-93-280-180
Net cash provided by (used in) investing activities-613-1,875-1,362-1,329-751-930-1,883-2,183-2,342-654-682-2,703
Net increase (decrease) in short-term borrowings-2,129-1,469-568-669-201428-1,200478-378-1,3711,0791,283
Proceeds from long-term borrowings5,9006,3304,7144,4504,8504,2907,1757,9507,0183,2003,9003,840
Repayments of long-term borrowings-6,024-5,910-5,766-5,365-5,792-4,959-6,856-6,531-6,444-4,959-4,109-4,450
Proceeds from issuance of bonds1,2002,2001,5001,2001,2001,1001,9002,2541,2841,369588784
Redemption of bonds-652-800-1,070-1,080-1,200-1,250-1,310-2,260-1,300-1,380-1,350-1,190
Proceeds from issuance of share acquisition rights-----------6
Purchase of treasury shares-271-1--293-600-411------1
Dividends paid-239-233-233-235-344-389-433-433-432-431-463-580
Other, net-203-151-144-164-187-220-244-250-238-214-223-201
Net cash provided by (used in) financing activities-2,444621-1,591-2,183-2,305-1,439-9921,185-509-3,791-579-509
Effect of exchange rate change on cash and cash equivalents25117103-37-67-4-28-142936344
Net increase (decrease) in cash and cash equivalents4551,208-644733288-5461381,804-74-1,364-85381